USD 0.01
(-6.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 28.26 Million | 43.53 Million | 53.72 Million | 42.61 Million | 37.04 Million | 16.32 Million |
Cost of Revenue | 35.7 Million | 45.37 Million | 51.24 Million | 23.53 Million | 46.27 Million | 13.96 Million |
Gross Profit | -7.44 Million | -1.84 Million | 2.47 Million | 19.08 Million | -9.23 Million | 2.35 Million |
Operating Expenses | 10.12 Million | 15.27 Million | 23.42 Million | 20.6 Million | 34.82 Million | 255.5 Thousand |
Selling, General and Administrative Expenses | 9.69 Million | 14.82 Million | 22.1 Million | 16.93 Million | 31.5 Million | 231.51 Thousand |
Research and Development Expenses | - | 441.38 Thousand | - | - | - | - |
Other Expenses | 421 Thousand | 448 Thousand | 1.31 Million | 3.67 Million | 3.32 Million | 23.98 Thousand |
Cost and Expenses | 45.82 Million | 60.65 Million | 74.66 Million | 44.13 Million | 81.1 Million | 255.5 Thousand |
Operating Income | -17.56 Million | -17.11 Million | -20.94 Million | -28 Thousand | -46.39 Million | -376.44 Thousand |
Interest Expense | - | 6.36 Million | 4.49 Million | 3.33 Million | 2.15 Million | 4483.01 |
Income Tax Expense | 161 Thousand | 191 Thousand | 213 Thousand | 224 Thousand | 205 Thousand | 4483.01 |
Earnings before Tax | -37.18 Million | -24.37 Million | -24.46 Million | -7.39 Million | -50.54 Million | -380.92 Thousand |
Net Income | -37.34 Million | -24.56 Million | -24.67 Million | -7.61 Million | -50.75 Million | -380.92 Thousand |
Earnings Per Share Basic | -2.76 | -2.17 | -2.72 | -2.26 | -16.17 | -0.35 |
Earnings Per Share Diluted | -2.76 | -2.17 | -2.72 | -2.24 | -16.17 | -0.35 |
Weighted Average Shares Outstanding | 13.79 Million | 11.31 Million | 9.07 Million | 3.37 Million | 3.13 Million | 1.07 Million |
Weighted Average Shares Outstanding (Diluted) | 13.79 Million | 11.31 Million | 9.07 Million | 3.39 Million | 3.13 Million | 1.07 Million |
Gross Margin | -0.26 | -0.04 | 0.05 | 0.45 | -0.25 | 0.14 |
EBIT Margin | -1.02 | -0.17 | -0.29 | 0.09 | -1.08 | -0.02 |
Profit Margin | -1.32 | -0.56 | -0.46 | -0.18 | -1.37 | -0.02 |
EBITDA | -28.74 Million | -10.21 Million | -15.59 Million | -15.14 Million | -44.99 Million | -5.26 Million |
Earnings Before Tax Margin | -0.62 | -0.39 | -0.39 | -0.00 | -1.25 | -0.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.53 Million | 4.85 Million | 28.78 Million | 7.7 Million | 6.21 Million | 7.03 Million |
Cost of Revenue | 4.18 Million | 5.79 Million | 36.87 Million | 14.8 Million | 6.65 Million | 7.37 Million |
Gross Profit | -651.86 Thousand | -939.78 Thousand | -8.09 Million | -7.1 Million | -444 Thousand | -341 Thousand |
Operating Expenses | 1.53 Million | 1.93 Million | 9.79 Million | 2.94 Million | 2.36 Million | 2.3 Million |
Selling, General and Administrative Expenses | 1.53 Million | 1.93 Million | - | 2.94 Million | 2.26 Million | 2.19 Million |
Research and Development Expenses | - | 75 Thousand | - | 80 Thousand | 110.01 Thousand | 80.8 Thousand |
Other Expenses | 1.39 Million | 6000.00 | 421 Thousand | -1.57 Million | -1.91 Million | 3.8 Million |
Cost and Expenses | 5.72 Million | 7.72 Million | 46.66 Million | 17.74 Million | 9.01 Million | 9.68 Million |
Operating Income | -2.19 Million | -2.87 Million | -17.88 Million | -10.04 Million | -2.8 Million | -2.64 Million |
Interest Expense | 5000.00 | 9000.00 | -3.83 Million | -8.24 Million | 1.59 Million | 1.15 Million |
Income Tax Expense | -3.00 | -3.54 | 163.95 Thousand | 1027.64 | 60 Thousand | 50 Thousand |
Earnings before Tax | -797.83 Thousand | -2.87 Million | -37.86 Million | -13.41 Million | -20.11 Million | -23 Thousand |
Net Income | -797.83 Thousand | -2.87 Million | -38.02 Million | -13.41 Million | -20.17 Million | -73 Thousand |
Earnings Per Share Basic | -0.04 | -0.15 | - | -0.73 | -1.66 | -0.01 |
Earnings Per Share Diluted | -0.04 | -0.15 | - | -0.73 | -1.66 | -0.01 |
Weighted Average Shares Outstanding | 19.03 Million | 19.02 Million | 13.79 Million | 18.29 Million | 12.17 Million | 12.17 Million |
Weighted Average Shares Outstanding (Diluted) | 19.03 Million | 19.02 Million | 13.79 Million | 18.29 Million | 12.17 Million | 12.17 Million |
Gross Margin | -0.18 | -0.19 | -0.28 | -0.92 | -0.07 | -0.05 |
EBIT Margin | -0.41 | -0.43 | - | -1.18 | -0.52 | 0.37 |
Profit Margin | -0.23 | -0.59 | -1.32 | -1.74 | -3.25 | -0.01 |
EBITDA | -1.46 Million | -2.06 Million | - | -9.05 Million | -3.21 Million | 2.6 Million |
Earnings Before Tax Margin | -0.62 | -0.59 | -0.62 | -1.30 | -0.45 | -0.38 |
8964
MIR
KRKN
HLLY-WT
1617
ATIC