USD 0.01
(-6.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 37.61 Million | 118.82 Million | 137.37 Million | 112.38 Million | 69.2 Million | 13.32 Thousand |
Total Current Assets | 12.08 Million | 17.56 Million | 31.42 Million | 61.57 Million | 22.05 Million | 13.32 Thousand |
Cash And Short Term Investments | 3.44 Million | 1.09 Million | 7.88 Million | 25.75 Million | 1.34 Million | 4333.97 |
Cash and Cash Equivalents | 2.31 Million | 1.09 Million | 7.88 Million | 25.75 Million | 1.34 Million | 4333.97 |
Short Term Investments | 1.13 Million | 805.6 Thousand | 692.96 Thousand | 727.82 Thousand | 703.78 Thousand | - |
Net Receivables | 2.62 Million | 4.16 Million | 8.22 Million | 4.52 Million | 6.89 Million | 8993.19 |
Inventory | 4.76 Million | 10.77 Million | 13.34 Million | 24.9 Million | 11.09 Million | -0.17 |
Other Current Assets | 1.26 Million | 102 Thousand | 82 Thousand | 1.92 Million | 2.72 Million | - |
Total Non-Current Assets | 25.52 Million | 101.26 Million | 105.95 Million | 50.81 Million | 47.15 Million | 6.21 Million |
Net PPE | 22.42 Million | 58.64 Million | 64.78 Million | 49.24 Million | 42.97 Million | 4.06 Million |
Good Will And Intangible Assets | 2.54 Million | 42.2 Million | 40.75 Million | 1.09 Million | 1.51 Million | 547 Thousand |
Good Will | - | - | - | 357 Thousand | 357 Thousand | 357 Thousand |
Intangible Assets | 2.54 Million | 42.2 Million | 40.75 Million | 736 Thousand | 1.15 Million | 190 Thousand |
Long-Term Investments | - | - | - | 202 Thousand | 397 Thousand | 1.14 Million |
Tax Assets | - | - | - | - | - | 1.00 |
Other Non Current Assets | 555 Thousand | 413 Thousand | 416 Thousand | 274 Thousand | 2.27 Million | 453.99 Thousand |
Other Assets | - | -1000.00 | -1000.00 | -1000.00 | 1000.00 | -6.21 Million |
Total Liabilities | 26.13 Million | 70.7 Million | 67.07 Million | 66.26 Million | 44.84 Million | 171.38 Thousand |
Total Current Liabilities | 8.61 Million | 30.65 Million | 10.12 Million | 15.72 Million | 12.05 Million | 171.38 Thousand |
Account Payables | 4.31 Million | 2.3 Million | 3.1 Million | 2.13 Million | 7.12 Million | 72.23 Thousand |
Tax Payables | - | 948 Thousand | 2.83 Million | 5.78 Million | 2.9 Million | - |
Short Term Debt | 3000.00 | 24.33 Million | 2.66 Million | 3.51 Million | 2.46 Million | 29.4 Thousand |
Deferred Revenue | 1.00 | - | 4.2 Million | 8.32 Million | 531 Thousand | 1.00 |
Other Current Liabilities | 4.29 Million | 4 Million | 147 Thousand | 1.75 Million | 1.93 Million | 69.74 Thousand |
Total Non Current Liabilities | 17.52 Million | 40.05 Million | 56.94 Million | 50.53 Million | 32.79 Million | 101.64 Thousand |
Long-Term Debt | 17.52 Million | 40.05 Million | 56.94 Million | 50.53 Million | 32.79 Million | 388.99 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | -287.35 Thousand |
Other Liabilities | - | - | - | - | - | -101.64 Thousand |
Total Equity | 11.47 Million | 48.11 Million | 70.3 Million | 46.12 Million | 24.36 Million | -158.06 Thousand |
Stock Holders Equity | 11.47 Million | 48.11 Million | 70.3 Million | 46.12 Million | 24.36 Million | -158.06 Thousand |
Common Stock | 192.44 Million | 191.74 Million | 189.36 Million | 125.54 Million | 96.16 Million | 2.78 Million |
Retained Earnings | -180.96 Million | -143.62 Million | -119.06 Million | -79.41 Million | -71.8 Million | -3.42 Million |
Accumulated other comprehensive income | - | - | - | - | - | 477.02 Thousand |
Common Stock Equity | 11.47 Million | 48.11 Million | 70.3 Million | 46.12 Million | 24.36 Million | -158.06 Thousand |
Capital Lease Obligation | 19.51 Million | 33.99 Million | 36.49 Million | 38.83 Million | 33.8 Million | - |
Total Investments | 1.13 Million | 805.6 Thousand | 692.96 Thousand | 202 Thousand | 397 Thousand | 1.14 Million |
Total Debt | 17.52 Million | 64.39 Million | 59.61 Million | 54.05 Million | 35.25 Million | 29.4 Thousand |
Net Debt | 15.21 Million | 63.29 Million | 51.72 Million | 28.3 Million | 33.91 Million | 25.07 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 30.94 Million | 34.31 Million | 37.42 Million | 37.42 Million | 114.37 Million | 132.93 Million |
Total Current Assets | 7.04 Million | 9.7 Million | 12.02 Million | 12.02 Million | 18.05 Million | 21.35 Million |
Cash And Short Term Investments | 641.9 Thousand | 1.17 Million | 2.29 Million | 2.29 Million | 5.49 Million | 8.42 Million |
Cash and Cash Equivalents | 641.9 Thousand | 1.17 Million | 2.29 Million | 2.29 Million | 5.49 Million | 8.42 Million |
Short Term Investments | - | 1.13 Million | 1.13 Million | 1.13 Million | 258.06 Thousand | 121.87 Thousand |
Net Receivables | 1.84 Million | 2.06 Million | 2.6 Million | 2.6 Million | 2.76 Million | 2.68 Million |
Inventory | 2.96 Million | 4.28 Million | 4.76 Million | 4.76 Million | 8.83 Million | 9.5 Million |
Other Current Assets | 1.6 Million | 2.18 Million | 2.35 Million | 2.35 Million | 271 Thousand | 318 Thousand |
Total Non-Current Assets | 23.89 Million | 24.6 Million | 25.39 Million | 25.39 Million | 96.32 Million | 111.58 Million |
Net PPE | 21.08 Million | 21.69 Million | 22.31 Million | 22.31 Million | 67.54 Million | 68.91 Million |
Good Will And Intangible Assets | 2.35 Million | 2.44 Million | 2.54 Million | 2.54 Million | 28.1 Million | 41.99 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.35 Million | 2.44 Million | 2.54 Million | 2.54 Million | 28.1 Million | 41.99 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 464.58 Thousand | 461.99 Thousand | 539.14 Thousand | 539.14 Thousand | 672 Thousand | 672 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 23.12 Million | 25.7 Million | 26 Million | 26 Million | 90.34 Million | 88.83 Million |
Total Current Liabilities | 6.16 Million | 8.56 Million | 8.56 Million | 8.56 Million | 32.45 Million | 30.59 Million |
Account Payables | 1.77 Million | 3.92 Million | 4.29 Million | 4.29 Million | 4.03 Million | 3.07 Million |
Tax Payables | 292 Thousand | 291 Thousand | - | - | 180 Thousand | 238 Thousand |
Short Term Debt | 1.81 Million | 1.93 Million | 1.98 Million | 1.98 Million | 23.61 Million | 23.45 Million |
Deferred Revenue | 1.00 | 1.00 | 1.00 | 1.00 | 4.33 Million | 3.72 Million |
Other Current Liabilities | 2.57 Million | 2.7 Million | 2.29 Million | 2.29 Million | 475 Thousand | 339 Thousand |
Total Non Current Liabilities | 16.95 Million | 17.14 Million | 17.43 Million | 17.43 Million | 57.89 Million | 58.23 Million |
Long-Term Debt | 16.95 Million | 17.16 Million | 17.52 Million | 17.52 Million | 57.89 Million | 58.23 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -2488.00 | -17.69 Thousand | -89.64 Thousand | -89.64 Thousand | - | - |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 7.82 Million | 8.6 Million | 11.41 Million | 11.41 Million | 24.02 Million | 44.1 Million |
Stock Holders Equity | 7.82 Million | 8.6 Million | 11.41 Million | 11.41 Million | 24.02 Million | 44.1 Million |
Common Stock | 192.45 Million | 192.27 Million | 191.46 Million | 191.46 Million | 191.93 Million | 191.84 Million |
Retained Earnings | -184.62 Million | -183.66 Million | -180.04 Million | -180.04 Million | -167.9 Million | -147.73 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 7.82 Million | 8.6 Million | 11.41 Million | 11.41 Million | 24.02 Million | 44.1 Million |
Capital Lease Obligation | 16.95 Million | 17.14 Million | 17.43 Million | 17.43 Million | 59.41 Million | 59.82 Million |
Total Investments | - | 1.13 Million | 1.13 Million | 1.13 Million | 258.06 Thousand | 121.87 Thousand |
Total Debt | 18.77 Million | 19.07 Million | 19.41 Million | 19.41 Million | 81.5 Million | 81.68 Million |
Net Debt | 18.13 Million | 17.9 Million | 17.11 Million | 17.11 Million | 76 Million | 73.26 Million |
8964
MIR
KRKN
HLLY-WT
1617
ATIC