JPY 1237.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 90.12 Billion | 79.68 Billion | 74.05 Billion | 80.62 Billion | 88.79 Billion | 89.55 Billion |
Cost of Revenue | 78.86 Billion | 70.24 Billion | 65.72 Billion | 72.78 Billion | 80.29 Billion | 81.3 Billion |
Gross Profit | 11.26 Billion | 9.43 Billion | 8.32 Billion | 7.83 Billion | 8.5 Billion | 8.25 Billion |
Operating Expenses | 10.54 Billion | 7.66 Billion | 6.77 Billion | 6.43 Billion | 6.79 Billion | 6.56 Billion |
Selling, General and Administrative Expenses | 9.5 Billion | 940 Million | 790 Million | 690 Million | 898 Million | 903 Million |
Research and Development Expenses | 39 Million | 41 Million | 38 Million | 40 Million | 54 Million | 59 Million |
Other Expenses | 996 Million | 116 Million | 100 Million | 93 Million | 85 Million | 29 Million |
Cost and Expenses | 88.37 Billion | 77.91 Billion | 72.49 Billion | 79.22 Billion | 87.08 Billion | 87.86 Billion |
Operating Income | 1.74 Billion | 1.76 Billion | 1.54 Billion | 1.39 Billion | 1.71 Billion | 1.68 Billion |
Interest Expense | 89 Million | 51 Million | 24 Million | 29 Million | 80 Million | 70 Million |
Income Tax Expense | 2.48 Billion | 631 Million | 529 Million | 511 Million | 575 Million | 625 Million |
Earnings before Tax | 7.31 Billion | 2.21 Billion | 1.82 Billion | 1.51 Billion | 1.81 Billion | 1.74 Billion |
Net Income | 4.83 Billion | 1.58 Billion | 1.29 Billion | 1 Billion | 1.23 Billion | 1.12 Billion |
Earnings Per Share Basic | 272.99 | 88.71 | 72.02 | 55.52 | 68.80 | 62.40 |
Earnings Per Share Diluted | 272.99 | 88.71 | 72.02 | 55.52 | 68.80 | 62.40 |
Weighted Average Shares Outstanding | 17.7 Million | 17.86 Million | 17.99 Million | 18.01 Million | 17.98 Million | 17.98 Million |
Weighted Average Shares Outstanding (Diluted) | 17.7 Million | 17.86 Million | 17.99 Million | 18.01 Million | 17.98 Million | 17.98 Million |
Gross Margin | 0.12 | 0.12 | 0.11 | 0.10 | 0.10 | 0.09 |
EBIT Margin | 0.03 | 0.03 | 0.03 | 0.02 | 0.03 | 0.03 |
Profit Margin | 0.05 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 |
EBITDA | 3.09 Billion | 2.33 Billion | 1.94 Billion | 1.8 Billion | 2.14 Billion | 2.04 Billion |
Earnings Before Tax Margin | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 24.22 Billion | 23.7 Billion | 90.12 Billion | 24.4 Billion | 22.23 Billion | 19.77 Billion |
Cost of Revenue | 21.11 Billion | 20.82 Billion | 78.86 Billion | 21.01 Billion | 19.1 Billion | 17.04 Billion |
Gross Profit | 3.1 Billion | 2.87 Billion | 11.26 Billion | 3.39 Billion | 3.13 Billion | 2.73 Billion |
Operating Expenses | 2.72 Billion | 2.81 Billion | 9.5 Billion | 2.72 Billion | 2.55 Billion | 2.29 Billion |
Selling, General and Administrative Expenses | 2.72 Billion | 2.8 Billion | - | 2.71 Billion | 2.55 Billion | 2.28 Billion |
Research and Development Expenses | - | 11 Million | - | 11 Million | 8 Million | 9 Million |
Other Expenses | 1 Million | 14 Million | 65 Million | 18 Million | 21 Million | 12 Million |
Cost and Expenses | 23.83 Billion | 23.64 Billion | 88.36 Billion | 23.73 Billion | 21.65 Billion | 19.33 Billion |
Operating Income | 385 Million | 59 Million | 1.75 Billion | 674 Million | 582 Million | 436 Million |
Interest Expense | 17 Million | 31 Million | 89 Million | 20 Million | 23 Million | 15 Million |
Income Tax Expense | 191 Million | 1.52 Billion | 2.48 Billion | 319 Million | 328 Million | 310 Million |
Earnings before Tax | 376 Million | 5.12 Billion | 7.31 Billion | 835 Million | 634 Million | 725 Million |
Net Income | 185 Million | 3.59 Billion | 4.83 Billion | 517 Million | 305 Million | 415 Million |
Earnings Per Share Basic | 10.78 | 206.82 | - | 29.07 | 17.13 | 23.33 |
Earnings Per Share Diluted | 10.78 | 206.82 | - | 29.07 | 17.13 | 23.33 |
Weighted Average Shares Outstanding | 17.16 Million | 17.38 Million | 17.7 Million | 17.78 Million | 17.8 Million | 17.79 Million |
Weighted Average Shares Outstanding (Diluted) | 17.16 Million | 17.38 Million | 17.7 Million | 17.78 Million | 17.8 Million | 17.79 Million |
Gross Margin | 0.13 | 0.12 | 0.12 | 0.14 | 0.14 | 0.14 |
EBIT Margin | 0.03 | 0.02 | - | 0.03 | 0.03 | 0.03 |
Profit Margin | 0.01 | 0.15 | 0.05 | 0.02 | 0.01 | 0.02 |
EBITDA | 721.5 Million | 501 Million | - | 726 Million | 612 Million | 596 Million |
Earnings Before Tax Margin | 0.02 | 0.00 | 0.02 | 0.03 | 0.03 | 0.02 |
BACA
MDNWF
MAK
4972
1903
BLDEW