PT Bank Capital Indonesia Tbk (BACA.JK)
IDR 130.0
(-0.76%)
IDR 130.0
(-0.76%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 603.06 Billion | 508.61 Billion | 414.58 Billion | 361.46 Billion | 558.16 Billion | 580.35 Billion |
| Cost of Revenue | -1208.8 Billion | - | - | - | - | - |
| Gross Profit | 1811.86 Billion | 508.61 Billion | 414.58 Billion | 361.46 Billion | 558.16 Billion | 580.35 Billion |
| Operating Expenses | 444.34 Billion | 451.33 Billion | 407.25 Billion | 383.81 Billion | 366.43 Billion | 332.1 Billion |
| Selling, General and Administrative Expenses | 444.34 Billion | 93.05 Billion | 87.98 Billion | 88.2 Billion | 102.24 Billion | 90.94 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 358.27 Billion | 319.27 Billion | 295.61 Billion | 264.18 Billion | -15.46 Billion |
| Cost and Expenses | 444.34 Billion | 451.33 Billion | 407.25 Billion | 383.81 Billion | 366.43 Billion | 332.1 Billion |
| Operating Income | 148.07 Billion | 1061.57 Billion | 48.69 Billion | 78.95 Billion | 23.94 Billion | 1072.91 Billion |
| Interest Expense | 1156.74 Billion | 1020.13 Billion | 1362.41 Billion | 1103.08 Billion | 1166.25 Billion | 930.84 Billion |
| Income Tax Expense | 28.87 Billion | 9.31 Billion | 13.9 Billion | 17.54 Billion | 8.06 Billion | 35.57 Billion |
| Earnings before Tax | 130.64 Billion | 41.44 Billion | 48.69 Billion | 78.95 Billion | 23.94 Billion | 142.07 Billion |
| Net Income | 101.76 Billion | 32.12 Billion | 34.78 Billion | 61.41 Billion | 15.88 Billion | 106.5 Billion |
| Earnings Per Share Basic | 5.10 | 1.61 | 4.91 | 8.68 | 2.25 | 14.29 |
| Earnings Per Share Diluted | 5.10 | 0.82 | 4.61 | 8.15 | 2.13 | 14.29 |
| Weighted Average Shares Outstanding | 19.95 Billion | 19.95 Billion | 7.07 Billion | 7.07 Billion | 7.07 Billion | 7.45 Billion |
| Weighted Average Shares Outstanding (Diluted) | 19.95 Billion | 39.18 Billion | 7.53 Billion | 7.53 Billion | 7.45 Billion | 7.45 Billion |
| Gross Margin | 3.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | - | 2.22 | 0.28 | 0.37 | 0.11 | 1.90 |
| Profit Margin | 0.17 | 0.06 | 0.08 | 0.17 | 0.03 | 0.18 |
| EBITDA | - | - | 115.22 Billion | 132.65 Billion | 62.85 Billion | - |
| Earnings Before Tax Margin | 0.25 | 2.09 | 0.12 | 0.22 | 0.04 | 1.85 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 250.33 Billion | 486.5 Billion | 195.87 Billion | 1811.86 Billion | 487.78 Billion | 165.48 Billion |
| Cost of Revenue | -2957.29 Billion | - | - | - | - | - |
| Gross Profit | 3207.63 Billion | 486.5 Billion | 195.87 Billion | 1811.86 Billion | 487.78 Billion | 165.48 Billion |
| Operating Expenses | 194.55 Billion | 115.03 Billion | 180.43 Billion | 162.22 Billion | 59.03 Billion | 112.99 Billion |
| Selling, General and Administrative Expenses | 29.27 Billion | 21.99 Billion | 22.05 Billion | - | 19.86 Billion | 24.93 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 165.27 Billion | -115.03 Billion | -2.42 Billion | -162.22 Billion | -59.03 Billion | -2.27 Billion |
| Cost and Expenses | 3177.42 Billion | 452.42 Billion | 180.43 Billion | 1663.79 Billion | 413.54 Billion | 112.99 Billion |
| Operating Income | 30.21 Billion | 34.1 Billion | 16.16 Billion | 145.43 Billion | 75.07 Billion | 37.84 Billion |
| Interest Expense | 253.43 Billion | 249.94 Billion | 253.58 Billion | 1156.74 Billion | 245.78 Billion | 309.65 Billion |
| Income Tax Expense | 12.18 Billion | 7.07 Billion | 3.55 Billion | 28.87 Billion | 14.69 Billion | 8.32 Billion |
| Earnings before Tax | 55.16 Billion | 32.13 Billion | 16.16 Billion | 130.64 Billion | 66.18 Billion | 37.84 Billion |
| Net Income | 42.98 Billion | 25.06 Billion | 12.61 Billion | 101.76 Billion | 51.49 Billion | 29.52 Billion |
| Earnings Per Share Basic | 2.15 | 1.26 | 0.63 | - | 2.58 | 1.48 |
| Earnings Per Share Diluted | 2.15 | 1.26 | 0.63 | - | 2.58 | 1.48 |
| Weighted Average Shares Outstanding | 19.95 Billion | 19.95 Billion | 19.95 Billion | 19.95 Billion | 19.95 Billion | 19.95 Billion |
| Weighted Average Shares Outstanding (Diluted) | 19.95 Billion | 19.95 Billion | 19.95 Billion | 19.95 Billion | 19.95 Billion | 19.95 Billion |
| Gross Margin | 12.81 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.12 | -0.00 | 0.15 | - | 0.05 | 0.30 |
| Profit Margin | 0.17 | 0.05 | 0.06 | 0.06 | 0.11 | 0.18 |
| EBITDA | 28.9 Billion | -1.96 Billion | 29.45 Billion | - | 22.11 Billion | 49.72 Billion |
| Earnings Before Tax Margin | 0.12 | 0.07 | 0.08 | 0.08 | 0.15 | 0.23 |
MDNWF
MAK
CLPS
1903
BLDEW
8007