USD 0.36
(-5.13%)
Breakdown | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|
Revenue | 146.12 Million | 50.52 Million | 23.43 Million | 31.19 Million |
Cost of Revenue | 123.84 Million | 39.72 Million | 21.1 Million | 26.49 Million |
Gross Profit | 22.27 Million | 10.8 Million | 2.32 Million | 4.69 Million |
Operating Expenses | 75.8 Million | 34.89 Million | 12.68 Million | 16.24 Million |
Selling, General and Administrative Expenses | 70.25 Million | 33.38 Million | 11.82 Million | 15.48 Million |
Research and Development Expenses | 5.54 Million | 1.51 Million | 861 Thousand | 751 Thousand |
Other Expenses | 5.54 Million | 1.51 Million | - | - |
Cost and Expenses | 199.64 Million | 74.61 Million | 33.79 Million | 42.73 Million |
Operating Income | -53.52 Million | -24.09 Million | -10.35 Million | -11.54 Million |
Interest Expense | - | 39.06 Million | 1000.00 | - |
Income Tax Expense | -772 Thousand | -3.64 Million | -199 Thousand | -703 Thousand |
Earnings before Tax | -28.03 Million | -43.69 Million | -10.16 Million | -10.83 Million |
Net Income | -27.26 Million | -40.05 Million | -10.16 Million | -10.83 Million |
Earnings Per Share Basic | -0.38 | -0.57 | -0.81 | -0.43 |
Earnings Per Share Diluted | -0.38 | -0.57 | -0.81 | -0.43 |
Weighted Average Shares Outstanding | 71.23 Million | 70.09 Million | 12.51 Million | 25.13 Million |
Weighted Average Shares Outstanding (Diluted) | 71.23 Million | 70.09 Million | 12.51 Million | 25.28 Million |
Gross Margin | 0.15 | 0.21 | 0.10 | 0.15 |
EBIT Margin | -0.48 | -0.08 | -0.41 | -0.35 |
Profit Margin | -0.19 | -0.79 | -0.43 | -0.35 |
EBITDA | -69.86 Million | -4.03 Million | -9.63 Million | -11.06 Million |
Earnings Before Tax Margin | -0.37 | -0.48 | -0.44 | -0.37 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 71.44 Million | 60.98 Million | 45.27 Million | 38.13 Million | 146.12 Million | 45.72 Million |
Cost of Revenue | 55.86 Million | 50.62 Million | 38.1 Million | 33.16 Million | 123.84 Million | 36.45 Million |
Gross Profit | 15.57 Million | 10.36 Million | 7.16 Million | 4.97 Million | 22.27 Million | 9.26 Million |
Operating Expenses | 23.02 Million | 22.57 Million | 19.99 Million | 24.65 Million | 75.8 Million | 19.69 Million |
Selling, General and Administrative Expenses | 21.95 Million | 21.13 Million | 18.86 Million | 23.03 Million | - | 17.66 Million |
Research and Development Expenses | 1.07 Million | 1.44 Million | 1.12 Million | 1.62 Million | - | 2.02 Million |
Other Expenses | 1.07 Million | 1.44 Million | 1.12 Million | 129.39 Million | 5.54 Million | 2.02 Million |
Cost and Expenses | 78.89 Million | 73.19 Million | 58.09 Million | 57.81 Million | 199.64 Million | 56.15 Million |
Operating Income | -7.44 Million | -12.2 Million | -12.82 Million | -19.67 Million | -53.52 Million | -10.42 Million |
Interest Expense | - | - | -2.43 Million | -25.49 Million | -25.49 Million | -1.23 Million |
Income Tax Expense | 129 Thousand | -376 Thousand | -196 Thousand | -828 Thousand | -772 Thousand | 56 Thousand |
Earnings before Tax | 418 Thousand | -12.6 Million | -10.38 Million | -16.24 Million | -28.03 Million | -9.18 Million |
Net Income | 289 Thousand | -12.23 Million | -10.19 Million | -15.41 Million | -27.26 Million | -9.24 Million |
Earnings Per Share Basic | 0.00 | -0.17 | -0.14 | -0.22 | - | -0.13 |
Earnings Per Share Diluted | 0.00 | -0.17 | -0.14 | -0.22 | - | -0.13 |
Weighted Average Shares Outstanding | 74.13 Million | 71.95 Million | 71.99 Million | 71.65 Million | 71.23 Million | 71.11 Million |
Weighted Average Shares Outstanding (Diluted) | 81 Million | 73.16 Million | 71.99 Million | 71.66 Million | 71.23 Million | 71.46 Million |
Gross Margin | 0.22 | 0.17 | 0.16 | 0.13 | 0.15 | 0.20 |
EBIT Margin | -0.16 | -0.13 | -0.26 | -0.51 | - | -0.20 |
Profit Margin | 0.00 | -0.20 | -0.23 | -0.40 | -0.19 | -0.20 |
EBITDA | -11.32 Million | -7.92 Million | -11.66 Million | -19.58 Million | - | -9.05 Million |
Earnings Before Tax Margin | -0.10 | -0.20 | -0.28 | -0.52 | -0.37 | -0.23 |
8007
BACA
MDNWF
108675
4972
1903