JPY 3515.0
(-0.14%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 41.31 Billion | 38.12 Billion | 38.63 Billion | 31.49 Billion | 28.69 Billion | 31.29 Billion |
Cost of Revenue | 28.77 Billion | 27.95 Billion | 28.37 Billion | 20.9 Billion | 19.6 Billion | 22.21 Billion |
Gross Profit | 12.54 Billion | 10.17 Billion | 10.26 Billion | 10.58 Billion | 9.09 Billion | 9.08 Billion |
Operating Expenses | 8.71 Billion | 8.14 Billion | 8.03 Billion | 7.19 Billion | 7.11 Billion | 7.01 Billion |
Selling, General and Administrative Expenses | 7.37 Billion | 8.14 Billion | 8.03 Billion | 7.19 Billion | 7.06 Billion | 6.96 Billion |
Research and Development Expenses | 1.33 Billion | 1.4 Billion | 1.45 Billion | 1.42 Billion | 1.46 Billion | 1.52 Billion |
Other Expenses | - | 45.37 Million | 113.88 Million | 84.03 Million | 64.14 Million | 87.62 Million |
Cost and Expenses | 37.48 Billion | 36.09 Billion | 36.4 Billion | 28.09 Billion | 26.71 Billion | 29.22 Billion |
Operating Income | 3.82 Billion | 2.03 Billion | 2.22 Billion | 3.39 Billion | 2.03 Billion | 2.11 Billion |
Interest Expense | 124.62 Million | 20.34 Million | 52.52 Million | 51.08 Million | 51.77 Million | 70.57 Million |
Income Tax Expense | 1.17 Billion | 563.7 Million | 733.18 Million | 990.5 Million | 228.36 Million | 459.29 Million |
Earnings before Tax | 3.79 Billion | 2 Billion | 2.77 Billion | 3.71 Billion | 1.86 Billion | 1.92 Billion |
Net Income | 2.62 Billion | 1.43 Billion | 2.04 Billion | 2.72 Billion | 1.63 Billion | 1.46 Billion |
Earnings Per Share Basic | 317.70 | 173.93 | 247.51 | 331.12 | 198.38 | 176.55 |
Earnings Per Share Diluted | 317.70 | 173.93 | 247.51 | 331.12 | 198.38 | 176.55 |
Weighted Average Shares Outstanding | 8.27 Million | 8.26 Million | 8.24 Million | 8.22 Million | 8.24 Million | 8.28 Million |
Weighted Average Shares Outstanding (Diluted) | 8.27 Million | 8.26 Million | 8.24 Million | 8.22 Million | 8.24 Million | 8.28 Million |
Gross Margin | 0.30 | 0.27 | 0.27 | 0.34 | 0.32 | 0.29 |
EBIT Margin | 0.15 | 0.11 | 0.12 | 0.18 | 0.11 | 0.11 |
Profit Margin | 0.06 | 0.04 | 0.05 | 0.09 | 0.06 | 0.05 |
EBITDA | 6.16 Billion | 3.9 Billion | 4.73 Billion | 5.61 Billion | 3.3 Billion | 3.34 Billion |
Earnings Before Tax Margin | 0.09 | 0.05 | 0.06 | 0.11 | 0.07 | 0.07 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 12.67 Billion | 11.65 Billion | 41.31 Billion | 10.3 Billion | 11.75 Billion | 10.2 Billion |
Cost of Revenue | 8.25 Billion | 7.76 Billion | 28.77 Billion | 7.51 Billion | 7.85 Billion | 7.03 Billion |
Gross Profit | 4.41 Billion | 3.89 Billion | 12.54 Billion | 2.78 Billion | 3.89 Billion | 3.17 Billion |
Operating Expenses | 2.35 Billion | 2.15 Billion | 8.71 Billion | 2.09 Billion | 2.43 Billion | 2.15 Billion |
Selling, General and Administrative Expenses | 2.35 Billion | 2.15 Billion | - | 2.09 Billion | 2.09 Billion | 1.8 Billion |
Research and Development Expenses | - | - | - | 301.97 Million | 345 Million | 350 Million |
Other Expenses | - | - | 13.59 Million | 9.33 Million | 11.44 Million | 9.11 Million |
Cost and Expenses | 10.61 Billion | 9.92 Billion | 37.48 Billion | 9.61 Billion | 10.29 Billion | 9.18 Billion |
Operating Income | 2.05 Billion | 1.73 Billion | 3.82 Billion | 695.63 Million | 1.46 Billion | 1.02 Billion |
Interest Expense | 33.89 Million | 26.86 Million | 124.62 Million | 21.23 Million | 31.24 Million | 36.65 Million |
Income Tax Expense | 429.6 Million | 346 Million | 1.17 Billion | 441.31 Million | 341.49 Million | 253.37 Million |
Earnings before Tax | 1.77 Billion | 1.8 Billion | 3.79 Billion | 708.37 Million | 1.32 Billion | 1.07 Billion |
Net Income | 1.34 Billion | 1.45 Billion | 2.62 Billion | 267.05 Million | 987.5 Million | 826.1 Million |
Earnings Per Share Basic | 162.84 | 175.69 | - | 32.19 | 119.24 | 99.82 |
Earnings Per Share Diluted | 162.84 | 175.69 | - | 32.19 | 119.24 | 99.82 |
Weighted Average Shares Outstanding | - | 8.28 Million | 8.27 Million | 8.28 Million | 8.28 Million | 8.27 Million |
Weighted Average Shares Outstanding (Diluted) | - | 8.28 Million | 8.27 Million | 8.28 Million | 8.28 Million | 8.27 Million |
Gross Margin | 0.35 | 0.33 | 0.30 | 0.27 | 0.33 | 0.31 |
EBIT Margin | 0.19 | 0.20 | - | 0.12 | 0.12 | 0.11 |
Profit Margin | 0.11 | 0.12 | 0.06 | 0.03 | 0.08 | 0.08 |
EBITDA | 2.43 Billion | 2.29 Billion | - | 1.23 Billion | 1.38 Billion | 1.11 Billion |
Earnings Before Tax Margin | 0.16 | 0.15 | 0.09 | 0.07 | 0.12 | 0.10 |
1903
BLDEW
8007
6978
CDNIF
108675