JPY 2487.0
(0.77%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 21.85 Billion | 21.6 Billion | 20.13 Billion | 19.31 Billion | 19.89 Billion |
Cost of Revenue | 13.09 Billion | 13.28 Billion | 11.94 Billion | 11.72 Billion | 11.8 Billion |
Gross Profit | 8.75 Billion | 8.31 Billion | 8.18 Billion | 7.59 Billion | 8.08 Billion |
Operating Expenses | 4.07 Billion | 4.2 Billion | 3.75 Billion | 3.81 Billion | 3.76 Billion |
Selling, General and Administrative Expenses | 3.74 Billion | 3.93 Billion | 3.52 Billion | 3.59 Billion | 3.54 Billion |
Research and Development Expenses | - | 323 Million | 327 Million | 357 Million | 218.54 Million |
Other Expenses | 4.07 Billion | 70.17 Million | 84.52 Million | 56.51 Million | - |
Cost and Expenses | 17.17 Billion | 17.48 Billion | 15.7 Billion | 15.53 Billion | 15.56 Billion |
Operating Income | 4.67 Billion | 4.11 Billion | 4.42 Billion | 3.77 Billion | 4.32 Billion |
Interest Expense | 7.62 Million | 7.54 Million | 7.36 Million | 7.18 Million | 7.42 Million |
Income Tax Expense | 1.7 Billion | 1.42 Billion | 1.47 Billion | 1.26 Billion | 1.44 Billion |
Earnings before Tax | 4.77 Billion | 4.29 Billion | 4.47 Billion | 3.92 Billion | 4.33 Billion |
Net Income | 3.06 Billion | 2.86 Billion | 2.99 Billion | 2.65 Billion | 2.88 Billion |
Earnings Per Share Basic | 187.95 | 170.67 | 178.14 | 157.36 | 170.33 |
Earnings Per Share Diluted | 187.95 | 170.67 | 178.14 | 157.36 | 170.33 |
Weighted Average Shares Outstanding | 16.33 Million | 16.78 Million | 16.8 Million | 16.89 Million | 16.95 Million |
Weighted Average Shares Outstanding (Diluted) | 16.33 Million | 16.78 Million | 16.8 Million | 16.89 Million | 16.95 Million |
Gross Margin | 0.40 | 0.39 | 0.41 | 0.39 | 0.41 |
EBIT Margin | 0.29 | 0.25 | 0.29 | 0.27 | 0.28 |
Profit Margin | 0.14 | 0.13 | 0.15 | 0.14 | 0.15 |
EBITDA | 6.31 Billion | 5.5 Billion | 5.75 Billion | 5.23 Billion | 5.65 Billion |
Earnings Before Tax Margin | 0.21 | 0.19 | 0.22 | 0.20 | 0.22 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 5.62 Billion | 4.98 Billion | 21.85 Billion | 6.01 Billion | 5.29 Billion | 5.54 Billion |
Cost of Revenue | 3.48 Billion | 3.07 Billion | 13.09 Billion | 3.58 Billion | 3.21 Billion | 3.22 Billion |
Gross Profit | 2.14 Billion | 1.91 Billion | 8.75 Billion | 2.42 Billion | 2.08 Billion | 2.32 Billion |
Operating Expenses | 1.06 Billion | 934.66 Million | 4.07 Billion | 1 Billion | 1.03 Billion | 1.09 Billion |
Selling, General and Administrative Expenses | 1.06 Billion | 607 Million | - | 1 Billion | 1.03 Billion | 1.09 Billion |
Research and Development Expenses | - | 278 Million | - | 68.88 Million | 81.62 Million | 64.52 Million |
Other Expenses | 1 Million | -49.29 Million | 10.56 Million | 22.06 Million | 19.98 Million | 17.81 Million |
Cost and Expenses | 4.55 Billion | 4.01 Billion | 17.17 Billion | 4.59 Billion | 4.24 Billion | 4.31 Billion |
Operating Income | 1.07 Billion | 978.44 Million | 4.67 Billion | 1.42 Billion | 1.04 Billion | 1.23 Billion |
Interest Expense | - | 1.91 Million | 7.62 Million | 1.91 Million | 1.9 Million | 1.88 Million |
Income Tax Expense | 701 Million | 20.7 Million | 1.7 Billion | 607.51 Million | 377.76 Million | 699.71 Million |
Earnings before Tax | 1.1 Billion | 958.42 Million | 4.77 Billion | 1.41 Billion | 1.13 Billion | 1.26 Billion |
Net Income | 405 Million | 937.72 Million | 3.06 Billion | 811.29 Million | 756.13 Million | 564.31 Million |
Earnings Per Share Basic | 27.37 | 62.75 | - | 48.29 | 45.02 | 33.62 |
Earnings Per Share Diluted | 27.37 | 62.75 | - | 48.29 | 45.02 | 33.62 |
Weighted Average Shares Outstanding | 14.79 Million | 14.94 Million | 16.33 Million | 16.79 Million | 16.79 Million | 16.78 Million |
Weighted Average Shares Outstanding (Diluted) | 14.79 Million | 14.94 Million | 16.33 Million | 16.79 Million | 16.79 Million | 16.78 Million |
Gross Margin | 0.38 | 0.38 | 0.40 | 0.40 | 0.39 | 0.42 |
EBIT Margin | 0.26 | 0.19 | - | 0.24 | 0.20 | 0.23 |
Profit Margin | 0.07 | 0.19 | 0.14 | 0.13 | 0.14 | 0.10 |
EBITDA | 1.46 Billion | 946.02 Million | - | 1.42 Billion | 1.06 Billion | 1.26 Billion |
Earnings Before Tax Margin | 0.19 | 0.20 | 0.21 | 0.24 | 0.20 | 0.22 |
0IPY
CNM
3930
WINKF
BKUCF
ARAFF