USD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 352.5 Thousand | 571.41 Thousand | 614.46 Thousand | 617.03 Thousand | 30 Thousand | 30 Thousand |
Cost of Revenue | 11.54 Thousand | 120.88 Thousand | 1.19 Million | 411.19 Thousand | 373.58 Thousand | - |
Gross Profit | 340.95 Thousand | 450.52 Thousand | -578.03 Thousand | 205.84 Thousand | -343.58 Thousand | 30 Thousand |
Operating Expenses | 1.61 Million | 5.52 Million | 1.42 Million | 1.3 Million | 994.02 Thousand | 994.02 Thousand |
Selling, General and Administrative Expenses | 1.59 Million | 4.35 Million | 1.11 Million | 1.02 Million | 498.64 Thousand | 498.64 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 11.54 Thousand | 16.16 Thousand | -10 Thousand | - | 94.34 Thousand | 94.34 Thousand |
Cost and Expenses | 1.61 Million | 5.52 Million | 1.42 Million | 1.3 Million | 994.02 Thousand | 994.02 Thousand |
Operating Income | -1.25 Million | -4.94 Million | -775.06 Thousand | -685.95 Thousand | -964.02 Thousand | -964.02 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 413.93 Thousand | -897.87 Thousand | 185.22 Thousand | -30 Thousand | -30 Thousand |
Earnings before Tax | -1.52 Million | -5.36 Million | 85.81 Thousand | -871.18 Thousand | -839.68 Thousand | -839.68 Thousand |
Net Income | -1.52 Million | -5.36 Million | 85.81 Thousand | -871.18 Thousand | -839.68 Thousand | -839.68 Thousand |
Earnings Per Share Basic | -0.01 | -0.04 | 0.00 | -0.01 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.04 | 0.00 | -0.01 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 133.78 Million | 133.33 Million | 123.72 Million | 88.71 Million | 79.97 Million | 63.28 Million |
Weighted Average Shares Outstanding (Diluted) | 133.77 Million | 133.33 Million | 123.72 Million | 95.88 Million | 79.97 Million | 63.28 Million |
Gross Margin | 0.97 | 0.79 | -0.94 | 0.33 | -11.45 | 1.00 |
EBIT Margin | -3.10 | -7.67 | -2.53 | -0.56 | -28.13 | -28.13 |
Profit Margin | -4.32 | -9.39 | 0.14 | -1.41 | -27.99 | -27.99 |
EBITDA | -1.09 Million | -956.11 Thousand | -4.79 Million | -656.58 Thousand | -475.84 Thousand | -814.02 Thousand |
Earnings Before Tax Margin | -3.57 | -8.65 | -1.26 | -1.11 | -32.13 | -32.13 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 352.5 Thousand | 30 Thousand | 75 Thousand | 435 Thousand | 82.17 Thousand | 571.41 Thousand |
Cost of Revenue | 11.54 Thousand | 6510.00 | 1677.00 | 1677.00 | 1677.00 | 120.88 Thousand |
Gross Profit | 340.95 Thousand | 23.49 Thousand | 73.32 Thousand | 433.32 Thousand | 80.49 Thousand | 450.52 Thousand |
Operating Expenses | 1.59 Million | 435.61 Thousand | 329.41 Thousand | 364.83 Thousand | 601.49 Thousand | 5.52 Million |
Selling, General and Administrative Expenses | - | 435.61 Thousand | 315.73 Thousand | 342.63 Thousand | 546.66 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 9432.00 | - | 16.16 Thousand |
Cost and Expenses | 1.61 Million | 442.12 Thousand | 329.41 Thousand | 364.83 Thousand | 601.49 Thousand | 5.52 Million |
Operating Income | -1.25 Million | -412.13 Thousand | -457.87 Thousand | 70.16 Thousand | -519.32 Thousand | -4.94 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -1.00 | - | 284.66 Thousand | 296.57 Thousand | -84.74 Thousand | 413.93 Thousand |
Earnings before Tax | -1.52 Million | -495.94 Thousand | -539.08 Thousand | -216.97 Thousand | -434.57 Thousand | -5.36 Million |
Net Income | -1.52 Million | -495.94 Thousand | -539.08 Thousand | -216.97 Thousand | -434.57 Thousand | -5.36 Million |
Earnings Per Share Basic | - | -0.00 | -0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | - | -0.00 | -0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 133.77 Million | 134.09 Million | 133.8 Million | 133.59 Million | 133.59 Million | 133.33 Million |
Weighted Average Shares Outstanding (Diluted) | 133.77 Million | 134.09 Million | 133.8 Million | 133.59 Million | 133.59 Million | 133.33 Million |
Gross Margin | 0.97 | 0.78 | 0.98 | 1.00 | 0.98 | 0.79 |
EBIT Margin | - | -13.52 | 0.43 | 0.85 | -7.33 | - |
Profit Margin | -4.32 | -16.53 | -7.19 | -0.50 | -5.29 | -9.39 |
EBITDA | - | -405.62 Thousand | 31.93 Thousand | 368.41 Thousand | -602.39 Thousand | - |
Earnings Before Tax Margin | -3.57 | -13.74 | -6.10 | 0.16 | -6.32 | -8.65 |
BKUCF
ARAFF
7749
HEIO
4887
NZEOF