USD 0.01
(1.11%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.02 Million | 3.28 Million | 3.19 Million | 1.06 Million | 686.05 Thousand | 686.05 Thousand |
Total Current Assets | 1.02 Million | 3.26 Million | 3.02 Million | 740.68 Thousand | 234.63 Thousand | 234.63 Thousand |
Cash And Short Term Investments | 965.92 Thousand | 3.13 Million | 2.88 Million | 498.21 Thousand | 175 Thousand | 175 Thousand |
Cash and Cash Equivalents | 331.38 Thousand | 1.87 Million | 1.51 Million | 104.67 Thousand | 175 Thousand | 175 Thousand |
Short Term Investments | 634.53 Thousand | 1.26 Million | 1.36 Million | 393.53 Thousand | 393.53 Thousand | - |
Net Receivables | 21.02 Thousand | 25.51 Thousand | 23.85 Thousand | 142.47 Thousand | 48.01 Thousand | 48.01 Thousand |
Inventory | - | - | 17.6 Thousand | - | -88.38 Thousand | - |
Other Current Assets | 35.06 Thousand | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand | 11.61 Thousand |
Total Non-Current Assets | 1.00 | 18.25 Thousand | 171.15 Thousand | 323.52 Thousand | 451.41 Thousand | 451.41 Thousand |
Net PPE | 1.00 | 18.25 Thousand | 21.15 Thousand | 23.52 Thousand | 1418.00 | 1418.00 |
Good Will And Intangible Assets | - | 1.00 | 150 Thousand | 300 Thousand | 450 Thousand | 450 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 1.00 | 150 Thousand | 300 Thousand | 450 Thousand | 450 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | 0.00 | - | - | - | - | - |
Total Liabilities | 90.44 Thousand | 141.32 Thousand | 241.67 Thousand | 197.26 Thousand | 87.1 Thousand | 87.1 Thousand |
Total Current Liabilities | 90.44 Thousand | 141.32 Thousand | 236.67 Thousand | 197.26 Thousand | 87.1 Thousand | 87.1 Thousand |
Account Payables | 52.94 Thousand | 52.15 Thousand | 48.42 Thousand | 16.8 Thousand | 16.8 Thousand | 47.82 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 10 Thousand | 30 Thousand | 30 Thousand | - | - |
Deferred Revenue | - | - | 79 Thousand | 77.96 Thousand | 77.96 Thousand | - |
Other Current Liabilities | 37.5 Thousand | 79.16 Thousand | 79.25 Thousand | 72.5 Thousand | -7664.00 | 39.28 Thousand |
Total Non Current Liabilities | - | - | 5000.00 | 5000.00 | - | - |
Long-Term Debt | - | - | 5000.00 | 5000.00 | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | -5000.00 | - | - |
Total Equity | 931.56 Thousand | 3.13 Million | 2.95 Million | 866.94 Thousand | 598.95 Thousand | 598.95 Thousand |
Stock Holders Equity | 931.56 Thousand | 3.13 Million | 2.95 Million | 866.94 Thousand | 598.95 Thousand | 598.95 Thousand |
Common Stock | 42.95 Million | 42.83 Million | 39.58 Million | 37.9 Million | 36.8 Million | 36.8 Million |
Retained Earnings | -49.56 Million | -49.01 Million | -43.64 Million | -43.73 Million | -42.86 Million | -42.86 Million |
Accumulated other comprehensive income | 60.35 Thousand | 1.46 Million | 1.77 Million | 733.61 Thousand | 406.27 Thousand | 642.67 Thousand |
Common Stock Equity | 931.56 Thousand | 3.13 Million | 2.95 Million | 866.94 Thousand | 598.95 Thousand | 598.95 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 634.53 Thousand | 1.26 Million | 1.36 Million | 393.53 Thousand | 393.53 Thousand | - |
Total Debt | - | 10 Thousand | 35 Thousand | 35 Thousand | - | - |
Net Debt | -331.38 Thousand | -1.86 Million | -1.48 Million | -69.67 Thousand | -175 Thousand | -175 Thousand |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 1.02 Million | 1.02 Million | 1.51 Million | 2.81 Million | 2.95 Million | 2.52 Million |
Total Current Assets | 1.02 Million | 1.02 Million | 1.51 Million | 2.8 Million | 2.94 Million | 2.51 Million |
Cash And Short Term Investments | 965.92 Thousand | 965.92 Thousand | 1.29 Million | 2.34 Million | 2.72 Million | 2.3 Million |
Cash and Cash Equivalents | 331.38 Thousand | 331.38 Thousand | 519.37 Thousand | 1.41 Million | 1.64 Million | 1.28 Million |
Short Term Investments | 634.53 Thousand | 634.53 Thousand | 777.26 Thousand | 931.09 Thousand | 1.07 Million | 1.01 Million |
Net Receivables | 21.02 Thousand | 21.02 Thousand | 166.09 Thousand | 280.58 Thousand | 121.74 Thousand | 186.13 Thousand |
Inventory | - | - | - | 35.35 Thousand | - | - |
Other Current Assets | 35.06 Thousand | 35.06 Thousand | 50.07 Thousand | 140.02 Thousand | 100 Thousand | 27.67 Thousand |
Total Non-Current Assets | 1.00 | 1.00 | 6511.00 | 14.89 Thousand | 16.57 Thousand | 11.54 Thousand |
Net PPE | 1.00 | 1.00 | 6511.00 | 14.89 Thousand | 16.57 Thousand | 11.54 Thousand |
Good Will And Intangible Assets | - | - | - | 1.00 | 1.00 | 1.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | 1.00 | 1.00 | 1.00 |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | -1.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 90.44 Thousand | 90.44 Thousand | 91.8 Thousand | 111.04 Thousand | 88.31 Thousand | 99.3 Thousand |
Total Current Liabilities | 90.44 Thousand | 90.44 Thousand | 91.8 Thousand | 111.04 Thousand | 88.31 Thousand | 99.3 Thousand |
Account Payables | 52.94 Thousand | 52.94 Thousand | 58.8 Thousand | 101.04 Thousand | 62.09 Thousand | 69.3 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 37.5 Thousand | 37.5 Thousand | 33 Thousand | 10 Thousand | 26.21 Thousand | 30 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 931.56 Thousand | 931.56 Thousand | 1.42 Million | 2.7 Million | 2.87 Million | 2.42 Million |
Stock Holders Equity | 931.56 Thousand | 931.56 Thousand | 1.42 Million | 2.7 Million | 2.87 Million | 2.42 Million |
Common Stock | 42.95 Million | 42.95 Million | 42.95 Million | 42.91 Million | 42.83 Million | 42.91 Million |
Retained Earnings | -49.56 Million | -49.56 Million | -49.07 Million | -49.66 Million | -49.44 Million | -49.46 Million |
Accumulated other comprehensive income | 60.35 Thousand | 60.35 Thousand | 60.35 Thousand | 60.35 Thousand | 60.35 Thousand | 1.46 Million |
Common Stock Equity | 931.56 Thousand | 931.56 Thousand | 1.42 Million | 2.7 Million | 2.87 Million | 2.42 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 634.53 Thousand | 634.53 Thousand | 777.26 Thousand | 931.09 Thousand | 1.07 Million | 1.01 Million |
Total Debt | - | - | - | - | - | - |
Net Debt | -331.38 Thousand | -331.38 Thousand | -519.37 Thousand | -1.41 Million | -1.64 Million | -1.28 Million |
BKUCF
ARAFF
7749
HEIO
4887
NZEOF