USD 0.2
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 332.64 Million | 290.98 Million | 282.35 Million | 143.32 Million | 185.3 Million | 178.76 Million |
Total Current Assets | 67.05 Million | 61.76 Million | 82.05 Million | 81.19 Million | 119.87 Million | 116.17 Million |
Cash And Short Term Investments | 42.29 Million | 36.38 Million | 64.59 Million | 70.75 Million | 110.75 Million | 105.58 Million |
Cash and Cash Equivalents | 42.29 Million | 36.38 Million | 64.59 Million | 70.75 Million | 110.75 Million | 105.58 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 18.08 Million | 22.02 Million | 14.04 Million | 8.82 Million | 6.24 Million | 7.87 Million |
Inventory | 5.86 Million | 2.66 Million | 2.76 Million | 1.13 Million | 2.38 Million | 2.59 Million |
Other Current Assets | 128 Thousand | 689 Thousand | 131 Thousand | 151 Thousand | 132 Thousand | 124 Thousand |
Total Non-Current Assets | 265.58 Million | 229.22 Million | 200.29 Million | 62.13 Million | 65.42 Million | 62.58 Million |
Net PPE | 241.77 Million | 183.5 Million | 181.63 Million | 53.98 Million | 59.17 Million | 62.52 Million |
Good Will And Intangible Assets | 1.53 Million | 1.42 Million | 2.89 Million | 1.87 Million | 128 Thousand | 47 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.53 Million | 1.42 Million | 2.89 Million | 1.87 Million | 128 Thousand | 47 Thousand |
Long-Term Investments | 8.12 Million | 8.3 Million | 7.34 Million | 6.27 Million | 10 Thousand | 9000.00 |
Tax Assets | 14.15 Million | 33.36 Million | 8.42 Million | -6.27 Million | - | -9.17 Million |
Other Non Current Assets | - | 2.62 Million | - | 6.27 Million | 6.11 Million | 9.17 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 157.76 Million | 111.22 Million | 119.95 Million | 39.42 Million | 37.74 Million | 32.42 Million |
Total Current Liabilities | 22.97 Million | 20.44 Million | 48.48 Million | 9.66 Million | 8.02 Million | 10.28 Million |
Account Payables | 6.36 Million | 3.09 Million | 5.43 Million | 3.05 Million | 1.45 Million | 1.57 Million |
Tax Payables | - | 4.34 Million | 2.87 Million | 2.16 Million | 2.34 Million | 4.31 Million |
Short Term Debt | - | 4.34 Million | 14.19 Million | - | 217 Thousand | - |
Deferred Revenue | 4.38 Million | 2.83 Million | 23.22 Million | - | - | - |
Other Current Liabilities | 12.22 Million | 10.16 Million | 5.62 Million | 6.61 Million | 6.35 Million | 8.71 Million |
Total Non Current Liabilities | 134.79 Million | 90.78 Million | 71.47 Million | 29.76 Million | 29.71 Million | 22.13 Million |
Long-Term Debt | 52.99 Million | -1.00 | -36.18 Million | 282 Thousand | - | - |
Deferred Revenue Non Current | - | 15.7 Million | 19.23 Million | -282 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 81.79 Million | 55.37 Million | 71.47 Million | 26.37 Million | 27.92 Million | 20.82 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 174.88 Million | 179.76 Million | 162.4 Million | 103.89 Million | 147.55 Million | 146.33 Million |
Stock Holders Equity | 155.44 Million | 157.16 Million | 148.64 Million | 99.31 Million | 135.56 Million | 135.29 Million |
Common Stock | 236.88 Million | 236.88 Million | 236.88 Million | 211.9 Million | 211.9 Million | 211.9 Million |
Retained Earnings | -92.24 Million | -88.93 Million | -99.87 Million | -117.54 Million | -80.44 Million | -79.07 Million |
Accumulated other comprehensive income | 10.8 Million | 9.21 Million | 11.63 Million | 4.96 Million | 4.11 Million | 2.46 Million |
Common Stock Equity | 155.44 Million | 157.16 Million | 148.64 Million | 99.31 Million | 135.56 Million | 135.29 Million |
Capital Lease Obligation | 1.62 Million | 529 Thousand | 501 Thousand | 497 Thousand | 217 Thousand | - |
Total Investments | 8.12 Million | 8.3 Million | 7.34 Million | 6.27 Million | 10 Thousand | 9000.00 |
Total Debt | 52.99 Million | 261 Thousand | 234 Thousand | 282 Thousand | 217 Thousand | - |
Net Debt | 10.7 Million | -36.11 Million | -64.35 Million | -70.47 Million | -110.53 Million | -105.58 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 332.64 Million | 332.64 Million | 332.64 Million | 280.72 Million | 280.72 Million | 290.98 Million |
Total Current Assets | 67.05 Million | 67.05 Million | 67.05 Million | 72.07 Million | 72.07 Million | 61.76 Million |
Cash And Short Term Investments | 42.29 Million | 42.29 Million | 42.29 Million | 46.43 Million | 46.43 Million | 36.38 Million |
Cash and Cash Equivalents | 42.29 Million | 42.29 Million | 42.29 Million | 46.43 Million | 46.43 Million | 36.38 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 18.08 Million | 18.08 Million | 16.48 Million | 21.71 Million | 18.94 Million | 22.02 Million |
Inventory | 5.86 Million | 5.86 Million | 5.86 Million | 2.55 Million | 2.55 Million | 2.66 Million |
Other Current Assets | 128 Thousand | 128 Thousand | 1.72 Million | 1.37 Million | 4.14 Million | 689 Thousand |
Total Non-Current Assets | 265.58 Million | 265.58 Million | 265.58 Million | 208.65 Million | 208.65 Million | 229.22 Million |
Net PPE | 241.77 Million | 241.77 Million | 241.77 Million | 185.67 Million | 188.3 Million | 183.5 Million |
Good Will And Intangible Assets | 1.53 Million | 1.53 Million | 1.53 Million | 2.31 Million | 2.31 Million | 1.42 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.53 Million | 1.53 Million | 1.53 Million | 2.31 Million | 2.31 Million | 1.42 Million |
Long-Term Investments | 8.12 Million | 8.12 Million | - | -1.00 | - | 8.3 Million |
Tax Assets | 14.15 Million | 14.15 Million | - | 9.83 Million | - | 33.36 Million |
Other Non Current Assets | - | - | 22.28 Million | 10.81 Million | 18.02 Million | 2.62 Million |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 157.76 Million | 157.76 Million | 157.76 Million | 89.52 Million | 89.52 Million | 111.22 Million |
Total Current Liabilities | 22.97 Million | 22.97 Million | 22.97 Million | 19.44 Million | 19.44 Million | 20.44 Million |
Account Payables | 6.36 Million | 6.36 Million | 6.36 Million | 5.01 Million | 5.01 Million | 3.09 Million |
Tax Payables | - | - | - | 4.26 Million | - | 4.34 Million |
Short Term Debt | - | - | - | 4.26 Million | - | 4.34 Million |
Deferred Revenue | 4.38 Million | 4.38 Million | - | 228 Thousand | - | 2.83 Million |
Other Current Liabilities | 12.22 Million | 12.22 Million | 16.6 Million | 9.92 Million | 14.42 Million | 10.16 Million |
Total Non Current Liabilities | 134.79 Million | 134.79 Million | 134.79 Million | 70.08 Million | 70.08 Million | 90.78 Million |
Long-Term Debt | 52.99 Million | 52.99 Million | 52.99 Million | 119 Thousand | 119 Thousand | -1.00 |
Deferred Revenue Non Current | - | - | - | 15.01 Million | - | 15.7 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 81.79 Million | 81.79 Million | 81.79 Million | 55.07 Million | 69.96 Million | 55.37 Million |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 174.88 Million | 174.88 Million | 174.88 Million | 191.2 Million | 191.2 Million | 179.76 Million |
Stock Holders Equity | 155.44 Million | 155.44 Million | 155.44 Million | 164.04 Million | 164.04 Million | 157.16 Million |
Common Stock | 236.88 Million | 236.88 Million | 236.88 Million | 236.88 Million | 236.88 Million | 236.88 Million |
Retained Earnings | -92.24 Million | -92.24 Million | -92.24 Million | -81.96 Million | -81.96 Million | -88.93 Million |
Accumulated other comprehensive income | 10.8 Million | 10.8 Million | 10.8 Million | 9.12 Million | 9.12 Million | 9.21 Million |
Common Stock Equity | 155.44 Million | 155.44 Million | 155.44 Million | 164.04 Million | 164.04 Million | 157.16 Million |
Capital Lease Obligation | 1.62 Million | - | 1.62 Million | 369 Thousand | 369 Thousand | 529 Thousand |
Total Investments | 8.12 Million | 8.12 Million | - | -1.00 | - | 8.3 Million |
Total Debt | 52.99 Million | 52.99 Million | 52.99 Million | 119 Thousand | 119 Thousand | 261 Thousand |
Net Debt | 10.7 Million | 10.7 Million | 10.7 Million | -46.31 Million | -46.31 Million | -36.11 Million |
WINKF
BKUCF
ARAFF
RSCZF
HEIO
4887