EUR 58.1
(-0.43%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 54.75 Billion | 52.4 Billion | 48.85 Billion | 42.63 Billion | 46.5 Billion | 41.95 Billion |
Total Current Assets | 11.39 Billion | 11.01 Billion | 9.57 Billion | 9.02 Billion | 8.41 Billion | 9.07 Billion |
Cash And Short Term Investments | 2.37 Billion | 2.76 Billion | 3.24 Billion | 4 Billion | 1.82 Billion | 2.9 Billion |
Cash and Cash Equivalents | 2.37 Billion | 2.76 Billion | 3.24 Billion | 4 Billion | 1.82 Billion | 2.9 Billion |
Short Term Investments | -239 Million | -831 Million | -752 Million | -586 Million | -463 Million | -305 Million |
Net Receivables | 5.21 Billion | 4.13 Billion | 3.35 Billion | 2.57 Billion | 3.86 Billion | 3.48 Billion |
Inventory | 3.72 Billion | 3.25 Billion | 2.43 Billion | 1.95 Billion | 2.21 Billion | 1.92 Billion |
Other Current Assets | 86 Million | 5 Billion | 541 Million | 484 Million | 524 Million | 4.24 Billion |
Total Non-Current Assets | 43.35 Billion | 41.39 Billion | 39.27 Billion | 33.61 Billion | 38.08 Billion | 32.88 Billion |
Net PPE | 14.77 Billion | 13.62 Billion | 12.4 Billion | 11.55 Billion | 13.26 Billion | 11.35 Billion |
Good Will And Intangible Assets | 21.78 Billion | 21.4 Billion | 20.76 Billion | 15.76 Billion | 17.76 Billion | 17.45 Billion |
Good Will | 12.23 Billion | 12.25 Billion | 11.81 Billion | 10.67 Billion | 11.46 Billion | 11.19 Billion |
Intangible Assets | 21.78 Billion | 9.15 Billion | 8.95 Billion | 5.08 Billion | 6.3 Billion | 6.26 Billion |
Long-Term Investments | 4.53 Billion | 5.28 Billion | 5.03 Billion | 5.14 Billion | 5.73 Billion | 2.82 Billion |
Tax Assets | 1.29 Billion | 618 Million | 682 Million | 779 Million | 647 Million | 622 Million |
Other Non Current Assets | 978 Million | 461 Million | 392 Million | 375 Million | 661 Million | 619 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 32.36 Billion | 30.48 Billion | 29.15 Billion | 28.24 Billion | 29.19 Billion | 26.41 Billion |
Total Current Liabilities | 14.82 Billion | 14.19 Billion | 12.09 Billion | 10.86 Billion | 12.3 Billion | 10.45 Billion |
Account Payables | 9.43 Billion | 5.85 Billion | 4.63 Billion | 3.66 Billion | 4.72 Billion | 4.01 Billion |
Tax Payables | 332 Million | 1.45 Billion | 1.26 Billion | 1.1 Billion | 1.29 Billion | 1.32 Billion |
Short Term Debt | 4.19 Billion | 3.48 Billion | 3.23 Billion | 3.58 Billion | 3.68 Billion | 2.35 Billion |
Deferred Revenue | 670 Million | - | 3.75 Billion | 3.17 Billion | 3.33 Billion | 3.5 Billion |
Other Current Liabilities | 531 Million | 4.85 Billion | 476 Million | 454 Million | 565 Million | 569 Million |
Total Non Current Liabilities | 17.53 Billion | 16.29 Billion | 17.05 Billion | 17.37 Billion | 16.88 Billion | 15.96 Billion |
Long-Term Debt | 14.04 Billion | 12.89 Billion | 13.64 Billion | 14.61 Billion | 13.36 Billion | 12.62 Billion |
Deferred Revenue Non Current | 1.21 Billion | - | 1.3 Billion | 1.62 Billion | 1.94 Billion | -7.62 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 67 Million | 1.26 Billion | 141 Million | 131 Million | 153 Million | 9.59 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 22.39 Billion | 21.92 Billion | 19.7 Billion | 14.39 Billion | 17.31 Billion | 15.54 Billion |
Stock Holders Equity | 9.73 Billion | 9.69 Billion | 8.59 Billion | 6.6 Billion | 7.99 Billion | 7.15 Billion |
Common Stock | 461 Million | 461 Million | 461 Million | 461 Million | 461 Million | 461 Million |
Retained Earnings | 9.24 Billion | 9.16 Billion | 8.26 Billion | 6.73 Billion | 7.07 Billion | 6.37 Billion |
Accumulated other comprehensive income | -1.23 Billion | -1.19 Billion | -1.39 Billion | -1.85 Billion | -799 Million | -10.83 Billion |
Common Stock Equity | 9.73 Billion | 9.69 Billion | 8.59 Billion | 6.6 Billion | 7.99 Billion | 7.15 Billion |
Capital Lease Obligation | 961 Million | 1.24 Billion | 1.1 Billion | 1.19 Billion | 1.25 Billion | - |
Total Investments | 4.29 Billion | 4.45 Billion | 4.28 Billion | 4.55 Billion | 5.27 Billion | 2.52 Billion |
Total Debt | 18.23 Billion | 16.37 Billion | 16.87 Billion | 18.19 Billion | 17.05 Billion | 14.98 Billion |
Net Debt | 15.86 Billion | 13.61 Billion | 13.62 Billion | 14.19 Billion | 15.23 Billion | 12.08 Billion |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 54.18 Billion | 54.75 Billion | 54.75 Billion | 56.5 Billion | 52.4 Billion | 52.4 Billion |
Total Current Assets | 11.87 Billion | 11.39 Billion | 11.39 Billion | 12.84 Billion | 11.01 Billion | 11.01 Billion |
Cash And Short Term Investments | 2.27 Billion | 2.37 Billion | 2.37 Billion | 2.16 Billion | 2.76 Billion | 2.76 Billion |
Cash and Cash Equivalents | 2.27 Billion | 2.37 Billion | 2.37 Billion | 2.16 Billion | 2.76 Billion | 2.76 Billion |
Short Term Investments | - | -239 Million | -239 Million | -251 Million | -831 Million | -831 Million |
Net Receivables | 5.38 Billion | 5.21 Billion | 5.21 Billion | 5.89 Billion | 4.13 Billion | 3.12 Billion |
Inventory | 3.85 Billion | 3.72 Billion | 3.72 Billion | 4.37 Billion | 3.25 Billion | 3.25 Billion |
Other Current Assets | 349 Million | 86 Million | 86 Million | 411 Million | 5 Billion | 1.88 Billion |
Total Non-Current Assets | 42.31 Billion | 43.35 Billion | 43.35 Billion | 43.65 Billion | 41.39 Billion | 41.39 Billion |
Net PPE | 14.46 Billion | 14.77 Billion | 14.77 Billion | 14.29 Billion | 13.62 Billion | 13.62 Billion |
Good Will And Intangible Assets | 21.77 Billion | 21.78 Billion | 21.78 Billion | 22.65 Billion | 21.4 Billion | 21.4 Billion |
Good Will | - | 12.23 Billion | 12.23 Billion | - | 12.25 Billion | 12.25 Billion |
Intangible Assets | 21.77 Billion | 21.78 Billion | 21.78 Billion | 22.65 Billion | 9.15 Billion | 9.15 Billion |
Long-Term Investments | 3.6 Billion | 4.53 Billion | 4.53 Billion | 4.68 Billion | 5.28 Billion | 5.28 Billion |
Tax Assets | 1.21 Billion | 1.29 Billion | 1.29 Billion | 871 Million | 618 Million | 618 Million |
Other Non Current Assets | 1.25 Billion | 978 Million | 978 Million | 1.15 Billion | 461 Million | 461 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 32.48 Billion | 32.36 Billion | 32.36 Billion | 34.85 Billion | 30.48 Billion | 30.48 Billion |
Total Current Liabilities | 15.29 Billion | 14.82 Billion | 14.82 Billion | 16.74 Billion | 14.19 Billion | 14.19 Billion |
Account Payables | 9.4 Billion | 9.43 Billion | 9.43 Billion | 9.74 Billion | 5.85 Billion | 5.85 Billion |
Tax Payables | 346 Million | 332 Million | 332 Million | 322 Million | 1.45 Billion | 1.45 Billion |
Short Term Debt | 4.7 Billion | 4.19 Billion | 4.19 Billion | 5.41 Billion | 3.48 Billion | 3.48 Billion |
Deferred Revenue | 346 Million | 670 Million | 670 Million | 1 Billion | - | - |
Other Current Liabilities | 838 Million | 531 Million | 531 Million | 578 Million | 4.85 Billion | 4.85 Billion |
Total Non Current Liabilities | 17.19 Billion | 17.53 Billion | 17.53 Billion | 18.1 Billion | 16.29 Billion | 16.29 Billion |
Long-Term Debt | 12.46 Billion | 14.04 Billion | 14.04 Billion | 14.44 Billion | 12.89 Billion | 12.89 Billion |
Deferred Revenue Non Current | 1.33 Billion | 1.21 Billion | 1.21 Billion | 1.18 Billion | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.29 Billion | 67 Million | 67 Million | 75 Million | 1.26 Billion | 1.26 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 21.7 Billion | 22.39 Billion | 22.39 Billion | 21.65 Billion | 21.92 Billion | 21.92 Billion |
Stock Holders Equity | 9.41 Billion | 9.73 Billion | 9.73 Billion | 9.39 Billion | 9.69 Billion | 9.69 Billion |
Common Stock | 461 Million | 461 Million | 461 Million | 461 Million | 461 Million | 461 Million |
Retained Earnings | 9.91 Billion | 9.24 Billion | 9.24 Billion | 9.2 Billion | 9.16 Billion | 9.16 Billion |
Accumulated other comprehensive income | -1.82 Billion | -1.23 Billion | -1.23 Billion | -1.52 Billion | -1.19 Billion | -1.19 Billion |
Common Stock Equity | 9.41 Billion | 9.73 Billion | 9.73 Billion | 9.39 Billion | 9.69 Billion | 9.69 Billion |
Capital Lease Obligation | 1.33 Billion | 961 Million | 961 Million | 1.25 Billion | 1.24 Billion | 1.24 Billion |
Total Investments | 3.6 Billion | 4.29 Billion | 4.29 Billion | 4.42 Billion | 4.45 Billion | 4.45 Billion |
Total Debt | 17.16 Billion | 18.23 Billion | 18.23 Billion | 19.85 Billion | 16.37 Billion | 16.37 Billion |
Net Debt | 14.88 Billion | 15.86 Billion | 15.86 Billion | 17.68 Billion | 13.61 Billion | 13.61 Billion |
4887
NZEOF
WINKF
ENGI
WTM
RSCZF