USD 0.2
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 92.87 Million | 98.78 Million | 83.8 Million | 36 Million | 37.27 Million | 43.32 Million |
Cost of Revenue | -1.26 Million | 68.65 Million | -341 Thousand | -39 Thousand | 571 Thousand | -529 Thousand |
Gross Profit | 94.13 Million | 30.13 Million | 84.14 Million | 36.04 Million | 36.69 Million | 43.85 Million |
Operating Expenses | 69.89 Million | 4.18 Million | 58.17 Million | 65.45 Million | 35.99 Million | 46.1 Million |
Selling, General and Administrative Expenses | 35.31 Million | 5.18 Million | 29.21 Million | 15.99 Million | 14.99 Million | 15.4 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 34.58 Million | 1 Million | -3.49 Million | -7.6 Million | 1.64 Million | 1.09 Million |
Cost and Expenses | 68.62 Million | 72.83 Million | 57.83 Million | 65.41 Million | 36.56 Million | 45.57 Million |
Operating Income | 24.24 Million | 25.95 Million | 22.61 Million | -36.91 Million | 3.86 Million | 1.01 Million |
Interest Expense | 1.96 Million | 46 Thousand | 104 Thousand | 359 Thousand | 423 Thousand | 230 Thousand |
Income Tax Expense | 7.11 Million | 4.1 Million | -3.21 Million | 5.98 Million | 4.21 Million | 3.67 Million |
Earnings before Tax | 14.86 Million | 27.23 Million | 22.51 Million | -37.27 Million | 3.43 Million | 785 Thousand |
Net Income | 3.93 Million | 10.75 Million | 17.15 Million | -36.43 Million | -1.38 Million | -7.48 Million |
Earnings Per Share Basic | 0.02 | 0.05 | 0.10 | -0.21 | -0.01 | -0.04 |
Earnings Per Share Diluted | 0.02 | 0.05 | 0.10 | -0.21 | -0.01 | -0.04 |
Weighted Average Shares Outstanding | 231.17 Million | 227.36 Million | 173.39 Million | 176.1 Million | 176.1 Million | 176.1 Million |
Weighted Average Shares Outstanding (Diluted) | 227.36 Million | 227.36 Million | 173.39 Million | 176.1 Million | 176.1 Million | 176.1 Million |
Gross Margin | 1.01 | 0.31 | 1.00 | 1.00 | 0.98 | 1.01 |
EBIT Margin | 0.34 | 0.44 | 0.44 | -0.83 | 0.12 | 0.03 |
Profit Margin | 0.04 | 0.11 | 0.20 | -1.01 | -0.04 | -0.17 |
EBITDA | 31.91 Million | 43.48 Million | 36.57 Million | -29.97 Million | 4.31 Million | 1.37 Million |
Earnings Before Tax Margin | 0.26 | 0.26 | 0.27 | -1.03 | 0.10 | 0.02 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 92.87 Million | 20.77 Million | 20.77 Million | 25.66 Million | 25.66 Million | 98.78 Million |
Cost of Revenue | -1.26 Million | 10.88 Million | 10.88 Million | 11.17 Million | 11.17 Million | 68.65 Million |
Gross Profit | 94.13 Million | 9.88 Million | 9.88 Million | 14.48 Million | 14.48 Million | 30.13 Million |
Operating Expenses | 69.89 Million | 1.28 Million | 1.28 Million | -540.5 Thousand | 4.01 Million | 4.18 Million |
Selling, General and Administrative Expenses | - | 435 Thousand | 435 Thousand | 304.5 Thousand | 304.5 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -8.97 Million | 851 Thousand | 851 Thousand | -845 Thousand | - | 1 Million |
Cost and Expenses | 68.62 Million | 12.17 Million | 12.17 Million | 10.63 Million | 15.18 Million | 72.83 Million |
Operating Income | 16.82 Million | 8.59 Million | 8.59 Million | 15.03 Million | 11.38 Million | 25.95 Million |
Interest Expense | 1.96 Million | - | - | - | - | 46 Thousand |
Income Tax Expense | 7.11 Million | 631 Thousand | 631 Thousand | 4.18 Million | 4.18 Million | 4.1 Million |
Earnings before Tax | 14.86 Million | -2.67 Million | -2.67 Million | 10.1 Million | 10.1 Million | 27.23 Million |
Net Income | 3.93 Million | -1.51 Million | -1.51 Million | 3.47 Million | 3.47 Million | 10.75 Million |
Earnings Per Share Basic | - | -0.01 | -0.01 | 0.02 | 0.02 | - |
Earnings Per Share Diluted | - | -0.01 | -0.01 | 0.02 | 0.02 | - |
Weighted Average Shares Outstanding | - | 225.43 Million | 225.43 Million | 224.48 Million | 224.48 Million | 227.36 Million |
Weighted Average Shares Outstanding (Diluted) | - | 230.25 Million | 230.25 Million | 224.48 Million | 224.48 Million | 227.36 Million |
Gross Margin | 1.01 | 0.48 | 0.48 | 0.56 | 0.56 | 0.31 |
EBIT Margin | - | 0.42 | 0.42 | 0.59 | 0.59 | - |
Profit Margin | 0.04 | -0.07 | -0.07 | 0.14 | 0.14 | 0.11 |
EBITDA | - | 8.76 Million | 8.76 Million | 15.11 Million | 15.11 Million | - |
Earnings Before Tax Margin | 0.18 | 0.41 | 0.41 | 0.59 | 0.44 | 0.26 |
WINKF
BKUCF
ARAFF
RSCZF
HEIO
4887