USD 0.0
(-97.67%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | -2.88 Million | -209.44 Thousand | -1.82 Million | 50.68 Thousand | -3.7 Million | 228.21 Thousand |
Cost of Revenue | - | - | 8.05 Million | 497.35 Thousand | - | 1678.00 |
Gross Profit | -2.88 Million | -209.44 Thousand | -9.87 Million | -446.66 Thousand | -3.7 Million | 226.54 Thousand |
Operating Expenses | -1.00 | 1.38 Million | 11.62 Million | 1.85 Million | 3.66 Million | 287.03 Thousand |
Selling, General and Administrative Expenses | 994.9 Thousand | 1.38 Million | 11.62 Million | 1.85 Million | 3.66 Million | 288.53 Thousand |
Research and Development Expenses | - | 134.21 | 10.21 | -256.86 | 297.30 | -0.26 |
Other Expenses | -994.9 Thousand | -27.9 Million | 6248.00 | -1.32 Million | 21.65 Thousand | 1500.00 |
Cost and Expenses | 2.1 Million | 1.38 Million | 11.62 Million | 1.85 Million | 3.66 Million | 288.71 Thousand |
Operating Income | -4.68 Million | 25.34 Million | 26.5 Million | 9.3 Million | -3.66 Million | -60.49 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -1.34 Million | 29.35 Million | -1.33 Million | -3.7 Million | 201.12 Thousand |
Earnings before Tax | -5.33 Million | -28.11 Million | -53.38 Million | -13.01 Million | -11.04 Million | -60.49 Thousand |
Net Income | -5.33 Million | -28.11 Million | -53.38 Million | -13.01 Million | -7.34 Million | -60.49 Thousand |
Earnings Per Share Basic | -0.27 | -1.98 | -16.72 | -53.83 | -72.00 | -3.48 |
Earnings Per Share Diluted | -0.27 | -1.98 | -16.72 | -53.83 | -72.00 | -3.48 |
Weighted Average Shares Outstanding | 20.07 Million | 14.22 Million | 3.19 Million | 241.86 Thousand | 102.05 Thousand | 17.37 Thousand |
Weighted Average Shares Outstanding (Diluted) | 20.07 Million | 14.22 Million | 3.19 Million | 241.86 Thousand | 102.05 Thousand | 17.37 Thousand |
Gross Margin | 1.00 | 1.00 | 5.42 | -8.81 | 1.00 | 0.99 |
EBIT Margin | -0.39 | -121.00 | -14.55 | 183.58 | 0.99 | -0.27 |
Profit Margin | 1.85 | 134.21 | 29.30 | -256.86 | 1.99 | -0.27 |
EBITDA | 1.12 Million | 25.34 Million | 26.5 Million | -1.41 Million | - | -60.49 Thousand |
Earnings Before Tax Margin | 1.63 | -121.00 | -14.55 | 183.58 | 0.99 | -0.27 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | -3.22 Million | - | -31.91 Thousand | -1.00 | -10.71 Thousand | 10.71 Thousand |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | -3.22 Million | - | -31.91 Thousand | -1.00 | -10.71 Thousand | 10.71 Thousand |
Operating Expenses | 308.97 Thousand | 377.32 Thousand | 243.3 Thousand | 2.1 Million | 289.35 Thousand | 1.11 Million |
Selling, General and Administrative Expenses | 202.7 Thousand | 249.08 Thousand | 231.91 Thousand | - | -607.45 Thousand | 308.02 Thousand |
Research and Development Expenses | 3.53 Million | 376.22 Thousand | 275.21 Thousand | - | - | 1.11 Million |
Other Expenses | -3.53 Million | -376.22 Thousand | -275.21 Thousand | -285.29 Thousand | -471.53 Thousand | -1.11 Million |
Cost and Expenses | 308.97 Thousand | 377.32 Thousand | 243.3 Thousand | 2.1 Million | 289.35 Thousand | 1.11 Million |
Operating Income | -3.53 Million | -377.32 Thousand | -275.21 Thousand | 1.12 Million | 2.74 Million | -1.1 Million |
Interest Expense | - | - | - | - | - | 23.51 Thousand |
Income Tax Expense | -284.79 Thousand | -371.25 Thousand | -235.49 Thousand | -1.46 Million | 240.78 Thousand | -279.61 Thousand |
Earnings before Tax | -3.53 Million | -377.32 Thousand | -321.43 Thousand | -5.33 Million | -3.68 Million | -1.12 Million |
Net Income | -3.53 Million | -377.32 Thousand | -321.43 Thousand | -5.33 Million | -3.68 Million | -1.12 Million |
Earnings Per Share Basic | -0.05 | -0.01 | -0.01 | - | -0.18 | -0.06 |
Earnings Per Share Diluted | -0.05 | -0.01 | -0.01 | - | -0.18 | -0.06 |
Weighted Average Shares Outstanding | 66.04 Million | 64.97 Million | 48.56 Million | 20.07 Million | 20.07 Million | 18.1 Million |
Weighted Average Shares Outstanding (Diluted) | 66.04 Million | 64.97 Million | 48.56 Million | 20.07 Million | 20.07 Million | 18.1 Million |
Gross Margin | 1.00 | - | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 1.10 | - | 8.62 | - | -256.58 | -103.03 |
Profit Margin | 1.10 | - | 10.07 | 5.33 Million | 343.76 | -104.88 |
EBITDA | -3.53 Million | -377.32 Thousand | -275.21 Thousand | - | 2.74 Million | -1.1 Million |
Earnings Before Tax Margin | 1.10 | - | 8.62 | -1.12 Million | -256.58 | -103.03 |
HEIO
4887
NZEOF
BTLS
ENGI
WTM