USD 1895.54
(-2.01%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.16 Billion | 1.15 Billion | 944.8 Million | 1.18 Billion | 893.4 Million | 369.1 Million |
Cost of Revenue | 40.4 Million | 98.6 Million | 69.3 Million | 11.3 Million | 7.5 Million | 248.7 Million |
Gross Profit | 2.12 Billion | 1.05 Billion | 875.5 Million | 1.16 Billion | 885.9 Million | 120.4 Million |
Operating Expenses | 2.16 Billion | 176 Million | -1.35 Billion | -561.8 Million | -497.2 Million | -504.8 Million |
Selling, General and Administrative Expenses | 432.6 Million | 376.2 Million | 482.9 Million | 387 Million | 327.8 Million | 235.7 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.73 Billion | -200.2 Million | -1.84 Billion | -948.8 Million | -825 Million | -740.5 Million |
Cost and Expenses | 2.16 Billion | 1.3 Billion | 1.24 Billion | 535.5 Million | 488.3 Million | 547.3 Million |
Operating Income | 116.7 Million | 874.5 Million | -413.4 Million | 618.9 Million | 396.2 Million | -135.7 Million |
Interest Expense | 62.7 Million | 40.3 Million | 43.8 Million | 29.5 Million | 17.6 Million | 9.5 Million |
Income Tax Expense | -15.5 Million | 41.4 Million | 38.6 Million | -20.5 Million | 29.3 Million | -4 Million |
Earnings before Tax | 565.4 Million | -149.4 Million | -302 Million | 645.2 Million | 405.1 Million | -178.2 Million |
Net Income | 502 Million | -190.8 Million | -340.6 Million | 708.7 Million | 414.5 Million | -141.2 Million |
Earnings Per Share Basic | 198.63 | -67.51 | -111.95 | 227.72 | 130.02 | -42.25 |
Earnings Per Share Diluted | 198.63 | -67.51 | -111.95 | 227.72 | 130.02 | -42.25 |
Weighted Average Shares Outstanding | 2.52 Million | 2.82 Million | 3.04 Million | 3.08 Million | 3.14 Million | 3.34 Million |
Weighted Average Shares Outstanding (Diluted) | 2.52 Million | 2.82 Million | 3.04 Million | 3.08 Million | 3.14 Million | 3.34 Million |
Gross Margin | 0.98 | 0.91 | 0.93 | 0.99 | 0.99 | 0.33 |
EBIT Margin | 0.28 | 0.76 | -0.40 | 0.55 | 0.47 | -0.30 |
Profit Margin | 0.23 | -0.16 | -0.36 | 0.60 | 0.46 | -0.38 |
EBITDA | 610.3 Million | -103.9 Million | -232.5 Million | 711.2 Million | 452.5 Million | -143 Million |
Earnings Before Tax Margin | 0.05 | 0.76 | -0.44 | 0.52 | 0.44 | -0.37 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 395.4 Million | 647.2 Million | 453.8 Million | 2.16 Billion | 519.6 Million | 378.4 Million |
Cost of Revenue | 7 Million | 7.6 Million | 524.8 Million | 40.4 Million | 539.7 Million | 11.6 Million |
Gross Profit | 388.4 Million | 639.6 Million | -71 Million | 2.12 Billion | -20.1 Million | 366.8 Million |
Operating Expenses | 218.1 Million | 213.7 Million | 213.6 Million | 763.1 Million | 42.2 Million | 48.8 Million |
Selling, General and Administrative Expenses | 122.5 Million | 125.2 Million | 134.4 Million | - | 42.2 Million | 102.6 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -218.1 Million | -213.7 Million | -213.6 Million | -763.1 Million | -200 Million | -177.1 Million |
Cost and Expenses | -402 Million | -399.5 Million | -359.3 Million | -1.48 Billion | 50.2 Million | 361 Million |
Operating Income | -146 Million | 202.9 Million | -76.2 Million | -71.7 Million | -62.3 Million | -30.2 Million |
Interest Expense | 14.8 Million | 15.2 Million | 17.8 Million | 62.7 Million | 900 Thousand | 14.2 Million |
Income Tax Expense | 6.5 Million | 10.8 Million | -34.9 Million | -15.5 Million | -22.6 Million | 200 Thousand |
Earnings before Tax | -34.7 Million | 232.6 Million | 327.8 Million | 565.4 Million | 21.1 Million | 17.4 Million |
Net Income | -53.9 Million | 236.4 Million | 286.5 Million | 509.2 Million | 23.6 Million | 19.6 Million |
Earnings Per Share Basic | -21.29 | 92.33 | 110.29 | - | 9.24 | 7.64 |
Earnings Per Share Diluted | -21.29 | 92.33 | 110.29 | - | 9.24 | 7.64 |
Weighted Average Shares Outstanding | 2.53 Million | 2.53 Million | 2.56 Million | 2.52 Million | 2.52 Million | 2.52 Million |
Weighted Average Shares Outstanding (Diluted) | 2.53 Million | 2.53 Million | 2.56 Million | 2.52 Million | 2.52 Million | 2.52 Million |
Gross Margin | 0.98 | 0.99 | -0.16 | 0.98 | -0.04 | 0.97 |
EBIT Margin | -0.37 | 0.31 | -0.17 | - | -0.12 | -0.01 |
Profit Margin | -0.14 | 0.37 | 0.63 | 0.24 | 0.05 | 0.05 |
EBITDA | -146 Million | 202.9 Million | -76.2 Million | - | -62.3 Million | -2.6 Million |
Earnings Before Tax Margin | -0.37 | 0.31 | -0.17 | -0.03 | -0.12 | -0.08 |
RSCZF
HEIO
4887
300796
BTLS
ENGI