JPY 1049.0
(-1.96%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 3.3 Billion | 3.15 Billion | 3.06 Billion | 2.62 Billion | 2.54 Billion |
Cost of Revenue | 596.25 Million | 536.03 Million | 414.18 Million | 278.2 Million | 262.78 Million |
Gross Profit | 2.71 Billion | 2.61 Billion | 2.64 Billion | 2.34 Billion | 2.27 Billion |
Operating Expenses | 2.64 Billion | 2.44 Billion | 2.32 Billion | 2.09 Billion | 2 Billion |
Selling, General and Administrative Expenses | 2.63 Billion | 601.27 Million | 498.26 Million | 448.33 Million | 475.32 Million |
Research and Development Expenses | - | 30 Thousand | 361 Thousand | - | - |
Other Expenses | 13 Million | -3.42 Million | 265 Thousand | 383 Thousand | 2.87 Million |
Cost and Expenses | 3.24 Billion | 2.97 Billion | 2.73 Billion | 2.37 Billion | 2.26 Billion |
Operating Income | 68 Million | 173.4 Million | 324.9 Million | 248.71 Million | 276.81 Million |
Interest Expense | 791 Thousand | 606 Thousand | 520 Thousand | 406 Thousand | 476 Thousand |
Income Tax Expense | 30 Million | 66.59 Million | 88.25 Million | 78.85 Million | 88.6 Million |
Earnings before Tax | 92 Million | 166.23 Million | 328.47 Million | 251.49 Million | 279.29 Million |
Net Income | 62.37 Million | 99.63 Million | 240.22 Million | 172.64 Million | 190.68 Million |
Earnings Per Share Basic | 21.13 | 33.73 | 80.03 | 57.74 | 64.78 |
Earnings Per Share Diluted | 21.13 | 33.37 | 78.83 | 56.51 | 62.42 |
Weighted Average Shares Outstanding | 2.95 Million | 2.95 Million | 3 Million | 2.98 Million | 2.94 Million |
Weighted Average Shares Outstanding (Diluted) | 2.95 Million | 2.98 Million | 3.04 Million | 3.05 Million | 3.05 Million |
Gross Margin | 0.82 | 0.83 | 0.86 | 0.89 | 0.90 |
EBIT Margin | 0.05 | 0.09 | 0.15 | 0.14 | 0.15 |
Profit Margin | 0.02 | 0.03 | 0.08 | 0.07 | 0.07 |
EBITDA | 182 Million | 280.59 Million | 449.74 Million | 364.47 Million | 377.48 Million |
Earnings Before Tax Margin | 0.02 | 0.06 | 0.11 | 0.09 | 0.11 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 931 Million | 755.63 Million | 821.64 Million | 801.04 Million | 3.15 Billion | 810.36 Million |
Cost of Revenue | 154 Million | 131.89 Million | 146.25 Million | 165.07 Million | 536.03 Million | 155.61 Million |
Gross Profit | 777 Million | 623.74 Million | 675.38 Million | 635.96 Million | 2.61 Billion | 654.75 Million |
Operating Expenses | 670 Million | 680.13 Million | 656.01 Million | 638.03 Million | 2.44 Billion | 623.42 Million |
Selling, General and Administrative Expenses | 657 Million | 680 Million | 656 Million | 638 Million | - | 603 Million |
Research and Development Expenses | 1.85 Million | 1.26 Million | 296 Thousand | 207 Thousand | - | 6000.00 |
Other Expenses | 13 Million | 680.13 Million | - | -759 Thousand | -3.42 Million | -256 Thousand |
Cost and Expenses | 824 Million | 812.02 Million | 802.26 Million | 803.11 Million | 2.97 Billion | 779.04 Million |
Operating Income | 107 Million | -56.38 Million | 19.37 Million | -2.06 Million | 173.4 Million | 31.32 Million |
Interest Expense | - | 283 Thousand | 260 Thousand | 119 Thousand | 606 Thousand | 81 Thousand |
Income Tax Expense | 31 Million | -14.16 Million | 6.16 Million | 6.19 Million | 66.59 Million | 25.26 Million |
Earnings before Tax | 102 Million | -44.76 Million | 17.69 Million | 15.29 Million | 166.23 Million | 41.47 Million |
Net Income | 71 Million | -30.6 Million | 11.53 Million | 9.1 Million | 99.63 Million | 16.21 Million |
Earnings Per Share Basic | 24.04 | -10.36 | 3.73 | 3.09 | - | 5.43 |
Earnings Per Share Diluted | 24.04 | -10.36 | 3.73 | 3.08 | - | 5.43 |
Weighted Average Shares Outstanding | 2.95 Million | 2.95 Million | 2.95 Million | 2.95 Million | 2.95 Million | 2.94 Million |
Weighted Average Shares Outstanding (Diluted) | 2.95 Million | 2.95 Million | 2.95 Million | 2.95 Million | 2.98 Million | 2.94 Million |
Gross Margin | 0.83 | 0.83 | 0.82 | 0.79 | 0.83 | 0.81 |
EBIT Margin | 0.15 | -0.02 | 0.05 | 0.05 | - | 0.09 |
Profit Margin | 0.08 | -0.04 | 0.01 | 0.01 | 0.03 | 0.02 |
EBITDA | 140 Million | -14.7 Million | 43.84 Million | 40.19 Million | - | 69.75 Million |
Earnings Before Tax Margin | 0.11 | -0.07 | 0.02 | -0.00 | 0.06 | 0.04 |
ANIP
NVS
AKEJF
7749
0IPY
CNM