Core & Main, Inc. (CNM)
USD 50.23
(-3.39%)
USD 50.23
(-3.39%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 6.7 Billion | 6.65 Billion | 5 Billion | 3.64 Billion | 3.38 Billion | 3.2 Billion |
| Cost of Revenue | 4.88 Billion | 4.85 Billion | 3.72 Billion | 2.76 Billion | 2.6 Billion | 2.49 Billion |
| Gross Profit | 1.81 Billion | 1.79 Billion | 1.28 Billion | 878.4 Million | 789 Million | 708.1 Million |
| Operating Expenses | 1.07 Billion | 1.02 Billion | 855 Million | 692.9 Million | 634 Million | 569.7 Million |
| Selling, General and Administrative Expenses | 931 Million | 880 Million | 717 Million | 555.6 Million | 509 Million | 457.7 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 147 Million | 140 Million | 138 Million | 137.3 Million | 125 Million | 569.7 Million |
| Cost and Expenses | 5.96 Billion | 5.87 Billion | 4.57 Billion | 3.45 Billion | 3.23 Billion | 3.06 Billion |
| Operating Income | 740 Million | 775 Million | 425 Million | 185.5 Million | 155 Million | 138.4 Million |
| Interest Expense | 81 Million | 66 Million | 98 Million | 139.1 Million | 113 Million | 101.1 Million |
| Income Tax Expense | 128 Million | 128 Million | 51 Million | 1.9 Million | 6 Million | 700 Thousand |
| Earnings before Tax | 659 Million | 709 Million | 276 Million | 46.4 Million | 42 Million | 37.3 Million |
| Net Income | 371 Million | 581 Million | 225 Million | 37 Million | 36 Million | 36.6 Million |
| Earnings Per Share Basic | 2.83 | 3.43 | 1.34 | 0.23 | 0.26 | 0.15 |
| Earnings Per Share Diluted | 2.15 | 2.36 | 1.34 | 0.23 | 0.26 | 0.15 |
| Weighted Average Shares Outstanding | 172.83 Million | 169.48 Million | 167.52 Million | 160.06 Million | 160.06 Million | 240.68 Million |
| Weighted Average Shares Outstanding (Diluted) | 227.81 Million | 246.21 Million | 167.52 Million | 160.06 Million | 160.06 Million | 240.68 Million |
| Gross Margin | 0.27 | 0.27 | 0.26 | 0.24 | 0.23 | 0.22 |
| EBIT Margin | 0.13 | 0.14 | 0.11 | 0.09 | 0.09 | 0.08 |
| Profit Margin | 0.06 | 0.09 | 0.04 | 0.01 | 0.01 | 0.01 |
| EBITDA | 894 Million | 924 Million | 511 Million | 319 Million | 293 Million | 252.9 Million |
| Earnings Before Tax Margin | 0.11 | 0.12 | 0.08 | 0.05 | 0.05 | 0.04 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.96 Billion | 1.74 Billion | 6.7 Billion | 1.44 Billion | 1.82 Billion | 1.86 Billion |
| Cost of Revenue | 1.49 Billion | 1.31 Billion | 5.03 Billion | 1.09 Billion | 1.33 Billion | 1.36 Billion |
| Gross Profit | 472 Million | 425 Million | 1.67 Billion | 346 Million | 494 Million | 501 Million |
| Operating Expenses | 266 Million | 255 Million | 925 Million | 228 Million | 277 Million | 275 Million |
| Selling, General and Administrative Expenses | 266 Million | 255 Million | - | 228 Million | 240 Million | 238 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 46 Million | 43 Million | 147 Million | 38 Million | 37 Million | 37 Million |
| Cost and Expenses | 1.75 Billion | 1.57 Billion | 5.95 Billion | 1.32 Billion | 1.61 Billion | 1.63 Billion |
| Operating Income | 206 Million | 170 Million | 746 Million | 118 Million | 217 Million | 226 Million |
| Interest Expense | 36 Million | 34 Million | 47 Million | 16 Million | 20 Million | 22 Million |
| Income Tax Expense | 42 Million | 33 Million | 128 Million | 18 Million | 39 Million | 40 Million |
| Earnings before Tax | 168 Million | 134 Million | 659 Million | 94 Million | 197 Million | 204 Million |
| Net Income | 119 Million | 95 Million | 371 Million | 63 Million | 112 Million | 110 Million |
| Earnings Per Share Basic | 0.62 | 0.49 | - | 0.35 | 0.66 | 0.66 |
| Earnings Per Share Diluted | 0.61 | 0.49 | - | 0.33 | 0.65 | 0.66 |
| Weighted Average Shares Outstanding | 192.79 Million | 192.19 Million | 172.83 Million | 181.33 Million | 170.99 Million | 167.31 Million |
| Weighted Average Shares Outstanding (Diluted) | 202.66 Million | 202.61 Million | 227.81 Million | 213.85 Million | 224.68 Million | 228.98 Million |
| Gross Margin | 0.24 | 0.24 | 0.25 | 0.24 | 0.27 | 0.27 |
| EBIT Margin | 0.13 | 0.12 | - | 0.11 | 0.11 | 0.14 |
| Profit Margin | 0.06 | 0.05 | 0.06 | 0.04 | 0.06 | 0.06 |
| EBITDA | 253 Million | 213 Million | - | 156 Million | 208 Million | 264 Million |
| Earnings Before Tax Margin | 0.10 | 0.10 | 0.11 | 0.08 | 0.12 | 0.12 |
3930
ANIP
NVS
ARAFF
7749
0IPY