Zensho Holdings Co., Ltd. (7550.T)
JPY 9319.0
(-0.26%)
JPY 9319.0
(-0.26%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 965.77 Billion | 779.96 Billion | 658.5 Billion | 595.04 Billion | 630.43 Billion | 607.67 Billion |
| Cost of Revenue | 441.72 Billion | 365.09 Billion | 310.87 Billion | 254.46 Billion | 267.68 Billion | 261.22 Billion |
| Gross Profit | 524.05 Billion | 414.87 Billion | 347.62 Billion | 340.57 Billion | 362.75 Billion | 346.45 Billion |
| Operating Expenses | 470.34 Billion | 393.13 Billion | 338.39 Billion | 328.49 Billion | 341.83 Billion | 327.61 Billion |
| Selling, General and Administrative Expenses | 470.34 Billion | 393.13 Billion | 338.39 Billion | 328.49 Billion | 341.83 Billion | 327.61 Billion |
| Research and Development Expenses | 682 Million | - | - | - | - | - |
| Other Expenses | -680 Million | 6.95 Billion | 15.12 Billion | 1.75 Billion | 470 Million | 48 Million |
| Cost and Expenses | 912.07 Billion | 758.23 Billion | 649.27 Billion | 582.95 Billion | 609.51 Billion | 588.84 Billion |
| Operating Income | 53.7 Billion | 21.73 Billion | 9.23 Billion | 12.08 Billion | 20.91 Billion | 18.83 Billion |
| Interest Expense | 3.79 Billion | 2.84 Billion | 2.67 Billion | 2.22 Billion | 1.98 Billion | 1.21 Billion |
| Income Tax Expense | 16.81 Billion | 10.2 Billion | 12.38 Billion | 3.26 Billion | 3.98 Billion | 8.11 Billion |
| Earnings before Tax | 47.52 Billion | 23.48 Billion | 26.28 Billion | 5.43 Billion | 15.65 Billion | 18.47 Billion |
| Net Income | 30.69 Billion | 13.26 Billion | 13.86 Billion | 2.25 Billion | 11.97 Billion | 9.92 Billion |
| Earnings Per Share Basic | 195.41 | 87.30 | 91.17 | 14.81 | 80.31 | 67.93 |
| Earnings Per Share Diluted | 200.72 | 87.30 | 91.17 | 14.81 | 80.31 | 67.93 |
| Weighted Average Shares Outstanding | 157.06 Million | 151.94 Million | 152.12 Million | 152.51 Million | 149.15 Million | 146.09 Million |
| Weighted Average Shares Outstanding (Diluted) | 152.91 Million | 151.94 Million | 152.12 Million | 152.51 Million | 149.15 Million | 146.09 Million |
| Gross Margin | 0.54 | 0.53 | 0.53 | 0.57 | 0.58 | 0.57 |
| EBIT Margin | 0.09 | 0.08 | 0.08 | 0.07 | 0.07 | 0.07 |
| Profit Margin | 0.03 | 0.02 | 0.02 | 0.00 | 0.02 | 0.02 |
| EBITDA | 89.91 Billion | 53.75 Billion | 39.11 Billion | 34.63 Billion | 41.93 Billion | 41.82 Billion |
| Earnings Before Tax Margin | 0.06 | 0.03 | 0.01 | 0.02 | 0.03 | 0.03 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 266.58 Billion | 258.97 Billion | 965.77 Billion | 254.19 Billion | 238.24 Billion | 214.36 Billion |
| Cost of Revenue | 119.73 Billion | 117.86 Billion | 441.72 Billion | 117.54 Billion | 107.15 Billion | 99.16 Billion |
| Gross Profit | 146.84 Billion | 141.1 Billion | 524.05 Billion | 136.64 Billion | 131.09 Billion | 115.2 Billion |
| Operating Expenses | 129.59 Billion | 123.7 Billion | 470.34 Billion | 125.73 Billion | 115.27 Billion | 105.62 Billion |
| Selling, General and Administrative Expenses | 129.59 Billion | 123.7 Billion | - | 125.73 Billion | 115.27 Billion | 105.62 Billion |
| Research and Development Expenses | - | 682 Million | - | - | - | - |
| Other Expenses | 2 Million | 76 Million | 281 Million | 160 Million | 4 Million | 41 Million |
| Cost and Expenses | 249.33 Billion | 241.57 Billion | 912.06 Billion | 243.27 Billion | 222.42 Billion | 204.79 Billion |
| Operating Income | 17.24 Billion | 17.39 Billion | 53.7 Billion | 10.91 Billion | 15.81 Billion | 9.57 Billion |
| Interest Expense | 1.26 Billion | 985 Million | 3.79 Billion | 1.19 Billion | 842 Million | 771 Million |
| Income Tax Expense | 5.33 Billion | 4.8 Billion | 16.81 Billion | 4.22 Billion | 5.46 Billion | 2.32 Billion |
| Earnings before Tax | 16.13 Billion | 14.81 Billion | 47.52 Billion | 9.2 Billion | 14.5 Billion | 8.99 Billion |
| Net Income | 10.79 Billion | 10 Billion | 30.69 Billion | 4.97 Billion | 9.03 Billion | 6.67 Billion |
| Earnings Per Share Basic | 68.91 | 61.33 | - | 32.74 | 59.69 | 43.97 |
| Earnings Per Share Diluted | 68.91 | 61.33 | - | 32.74 | 59.69 | 43.97 |
| Weighted Average Shares Outstanding | 156.66 Million | 156.66 Million | 152.91 Million | 152.01 Million | 151.28 Million | 151.82 Million |
| Weighted Average Shares Outstanding (Diluted) | 156.66 Million | 156.66 Million | 152.91 Million | 152.01 Million | 151.28 Million | 151.82 Million |
| Gross Margin | 0.55 | 0.54 | 0.54 | 0.54 | 0.55 | 0.54 |
| EBIT Margin | 0.11 | 0.10 | - | 0.04 | 0.07 | 0.05 |
| Profit Margin | 0.04 | 0.04 | 0.03 | 0.02 | 0.04 | 0.03 |
| EBITDA | 28.76 Billion | 24.79 Billion | - | 11.06 Billion | 16.02 Billion | 10.01 Billion |
| Earnings Before Tax Margin | 0.06 | 0.07 | 0.06 | 0.04 | 0.07 | 0.04 |
SBS
KRYPTONQ
0K6R
CS3
ALHEX
HLNCF