Scandinavian Brake Systems A/S (SBS.CO)
DKK 12.2
(0.0%)
DKK 12.2
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | - | 5.7 Million | 7.9 Million | 454.8 Million | 664.1 Million | 682.4 Million |
| Cost of Revenue | 4.8 Million | 18.9 Million | 28.3 Million | 311 Million | 403.3 Million | 408.3 Million |
| Gross Profit | -4.8 Million | -13.2 Million | -20.4 Million | 143.8 Million | 260.8 Million | 274.1 Million |
| Operating Expenses | 4.1 Million | 18.9 Million | 26.6 Million | 145.2 Million | 221.6 Million | 227.4 Million |
| Selling, General and Administrative Expenses | 4.1 Million | 10.6 Million | 8.3 Million | 64.9 Million | 89.9 Million | 98.5 Million |
| Research and Development Expenses | - | - | - | - | 900 Thousand | 900 Thousand |
| Other Expenses | - | 18.9 Million | 18.3 Million | 80.3 Million | 131.7 Million | 128.9 Million |
| Cost and Expenses | 8.9 Million | 18.9 Million | 26.6 Million | 456.2 Million | 624.9 Million | 635.7 Million |
| Operating Income | -8.9 Million | -13.2 Million | -18.7 Million | -600 Thousand | 34.8 Million | 41.4 Million |
| Interest Expense | - | 200 Thousand | 200 Thousand | 22 Million | 26.7 Million | 23.4 Million |
| Income Tax Expense | - | 300 Thousand | -1.7 Million | -3.4 Million | 3.5 Million | 4.5 Million |
| Earnings before Tax | -25.9 Million | -13.4 Million | -20.5 Million | -33 Million | 8.2 Million | 18 Million |
| Net Income | -25.9 Million | -13.7 Million | -18.8 Million | -29.6 Million | 4.7 Million | 13.5 Million |
| Earnings Per Share Basic | -8.10 | -4.27 | -5.86 | -9.23 | 1.47 | 4.21 |
| Earnings Per Share Diluted | -8.07 | -4.27 | -5.86 | -9.23 | 1.47 | 4.21 |
| Weighted Average Shares Outstanding | 3.19 Million | 3.2 Million | 3.2 Million | 3.2 Million | 3.2 Million | 3.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.2 Million | 3.2 Million | 3.2 Million | 3.2 Million | 3.2 Million | 3.2 Million |
| Gross Margin | - | -2.32 | -2.58 | 0.32 | 0.39 | 0.40 |
| EBIT Margin | - | -2.30 | -1.73 | 0.02 | 0.09 | 0.09 |
| Profit Margin | - | -2.40 | -2.38 | -0.07 | 0.01 | 0.02 |
| EBITDA | -25.9 Million | -13.1 Million | -17.1 Million | -24.5 Million | 25.1 Million | 57.2 Million |
| Earnings Before Tax Margin | - | -2.32 | -2.37 | -0.00 | 0.05 | 0.06 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - |
| Cost of Revenue | 1.6 Million | 1.6 Million | 1.1 Million | 4.8 Million | 1.1 Million | 1.3 Million |
| Gross Profit | -1.6 Million | -1.6 Million | -1.1 Million | -4.8 Million | -1.1 Million | -1.3 Million |
| Operating Expenses | 350 Thousand | 350 Thousand | 5.2 Million | 8.9 Million | 10.25 Million | 3.7 Million |
| Selling, General and Administrative Expenses | 350 Thousand | 350 Thousand | 5.2 Million | - | 1.5 Million | 3.7 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 1.95 Million | 1.95 Million | 5.2 Million | 8.9 Million | 11.35 Million | 3.7 Million |
| Operating Income | -1.95 Million | -1.95 Million | -5.2 Million | -8.9 Million | -2.6 Million | -3.7 Million |
| Interest Expense | 300 Thousand | - | - | - | - | - |
| Income Tax Expense | -3.9 Million | - | -2.6 Million | -8.9 Million | -8.5 Million | -1.85 Million |
| Earnings before Tax | -1.85 Million | -1.85 Million | -22.2 Million | -25.9 Million | -11.1 Million | -3.7 Million |
| Net Income | -1.85 Million | -1.85 Million | -22.2 Million | -25.9 Million | -11.1 Million | -3.7 Million |
| Earnings Per Share Basic | -0.60 | -0.60 | -6.92 | - | -3.34 | -1.15 |
| Earnings Per Share Diluted | -0.60 | -0.60 | -6.92 | - | -3.33 | -1.15 |
| Weighted Average Shares Outstanding | 3.08 Million | 3.08 Million | 3.2 Million | 3.2 Million | 3.32 Million | 3.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.08 Million | 3.08 Million | 3.2 Million | 3.2 Million | 3.33 Million | 3.2 Million |
| Gross Margin | - | - | - | - | - | - |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | - | - | - |
| EBITDA | -3.9 Million | - | -5.2 Million | - | -8.5 Million | -3.7 Million |
| Earnings Before Tax Margin | - | - | - | - | - | - |
KRYPTONQ
0K6R
D05
ALHEX
HLNCF
7550