USD 138.27
(1.59%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.88 Billion | 1.48 Billion | 1.13 Billion | 1.04 Billion | 788.1 Million | 451.24 Million |
Cost of Revenue | 39.7 Million | 23.2 Million | 14.3 Million | 10.1 Million | 7.4 Million | 4.88 Million |
Gross Profit | 1.84 Billion | 1.46 Billion | 1.11 Billion | 1.03 Billion | 780.7 Million | 446.35 Million |
Operating Expenses | 1.59 Billion | 1.21 Billion | 911.4 Million | 708.3 Million | 554.1 Million | 409.45 Million |
Selling, General and Administrative Expenses | 887.6 Million | 752.7 Million | 583.3 Million | 433.3 Million | 354.1 Million | 248.93 Million |
Research and Development Expenses | 565 Million | 463.8 Million | 328.1 Million | 275 Million | 200 Million | 160.52 Million |
Other Expenses | 143.9 Million | - | 105.3 Million | 164.5 Million | 154.27 Million | - |
Cost and Expenses | 1.63 Billion | 1.23 Billion | 925.7 Million | 718.4 Million | 561.5 Million | 414.34 Million |
Operating Income | 250.9 Million | 249 Million | 196.9 Million | 318.9 Million | 219.14 Million | 36.89 Million |
Interest Expense | 4.6 Million | 7.1 Million | 25.8 Million | 32.8 Million | 32 Million | 30.53 Million |
Income Tax Expense | 82.4 Million | 59.4 Million | 11.8 Million | -300.6 Million | 9.5 Million | 730 Thousand |
Earnings before Tax | 332.1 Million | 213.9 Million | 101.4 Million | 106.7 Million | 46.5 Million | 21.84 Million |
Net Income | 249.7 Million | 154.5 Million | 89.6 Million | 407.3 Million | 37 Million | 21.11 Million |
Earnings Per Share Basic | 2.56 | 1.61 | 0.95 | 4.37 | 0.40 | 0.22 |
Earnings Per Share Diluted | 2.47 | 1.56 | 0.92 | 4.16 | 0.39 | 0.22 |
Weighted Average Shares Outstanding | 97.7 Million | 95.8 Million | 94.6 Million | 93.1 Million | 91.62 Million | 95.4 Million |
Weighted Average Shares Outstanding (Diluted) | 101 Million | 98.9 Million | 97.9 Million | 97.8 Million | 95.73 Million | 95.4 Million |
Gross Margin | 0.98 | 0.98 | 0.99 | 0.99 | 0.99 | 0.99 |
EBIT Margin | 0.22 | 0.17 | 0.18 | 0.31 | 0.29 | 0.08 |
Profit Margin | 0.13 | 0.10 | 0.08 | 0.39 | 0.05 | 0.05 |
EBITDA | 416.1 Million | 264.6 Million | 218.7 Million | 336.1 Million | 226.6 Million | 56.39 Million |
Earnings Before Tax Margin | 0.13 | 0.17 | 0.17 | 0.30 | 0.28 | 0.08 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 622.1 Million | 590.2 Million | 515.29 Million | 1.88 Billion | 515.2 Million | 498.8 Million |
Cost of Revenue | 8 Million | 15.6 Million | 12.8 Million | 39.7 Million | 8.5 Million | 11.2 Million |
Gross Profit | 614.1 Million | 574.6 Million | 502.49 Million | 1.84 Billion | 506.7 Million | 487.6 Million |
Operating Expenses | 429.3 Million | 426.7 Million | 397.2 Million | 1.45 Billion | 356.4 Million | 346.4 Million |
Selling, General and Administrative Expenses | 234.3 Million | 242 Million | 243.1 Million | - | 218.9 Million | 204.2 Million |
Research and Development Expenses | 195 Million | 184.7 Million | 154.1 Million | - | 137.5 Million | 142.2 Million |
Other Expenses | 1 Million | 2.5 Million | -88.7 Million | 143.9 Million | 143.9 Million | - |
Cost and Expenses | 437.3 Million | 442.3 Million | 410 Million | 1.49 Billion | 364.9 Million | 357.6 Million |
Operating Income | 183.8 Million | 147.9 Million | 105.3 Million | 250.9 Million | 150.3 Million | 141.2 Million |
Interest Expense | - | - | 1.1 Million | 4.6 Million | 1.1 Million | 1.1 Million |
Income Tax Expense | 60.5 Million | 33.6 Million | -8.9 Million | 82.4 Million | 50.5 Million | 32.5 Million |
Earnings before Tax | 190.3 Million | 98.6 Million | 34.5 Million | 332.1 Million | 198.2 Million | 115.6 Million |
Net Income | 129.8 Million | 65 Million | 43.4 Million | 249.7 Million | 147.7 Million | 83.1 Million |
Earnings Per Share Basic | 1.28 | 0.64 | 0.43 | - | 1.50 | 0.85 |
Earnings Per Share Diluted | 1.24 | 0.63 | 0.42 | - | 1.44 | 0.82 |
Weighted Average Shares Outstanding | 101.1 Million | 100.8 Million | 99.8 Million | 97.7 Million | 98.4 Million | 97.9 Million |
Weighted Average Shares Outstanding (Diluted) | 104.3 Million | 103.9 Million | 103.6 Million | 101 Million | 102.3 Million | 101.1 Million |
Gross Margin | 0.99 | 0.97 | 0.98 | 0.98 | 0.98 | 0.98 |
EBIT Margin | 0.31 | 0.26 | 0.22 | - | 0.30 | 0.28 |
Profit Margin | 0.21 | 0.11 | 0.08 | 0.13 | 0.29 | 0.17 |
EBITDA | 191.3 Million | 155.2 Million | 111.5 Million | - | 156 Million | 141.2 Million |
Earnings Before Tax Margin | 0.30 | 0.25 | 0.20 | 0.13 | 0.29 | 0.28 |
D05
036570
FFIN
7550
SBS
KRYPTONQ