Close Brothers Group plc (CS3.F)
EUR 3.4
(-0.58%)
EUR 3.4
(-0.58%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.02 Billion | 1.01 Billion | 1 Billion | 1.02 Billion | 932.6 Million | 870.1 Million |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 1.02 Billion | 1.01 Billion | 1 Billion | 1.02 Billion | 932.6 Million | 870.1 Million |
| Operating Expenses | 760.7 Million | 694.3 Million | 671.9 Million | 675.8 Million | 608 Million | 556.9 Million |
| Selling, General and Administrative Expenses | 229.6 Million | 615 Million | 598 Million | 592.1 Million | 538.4 Million | 497.4 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 531.1 Million | - | 73.9 Million | 83.7 Million | 69.6 Million | 59.5 Million |
| Cost and Expenses | 760.7 Million | 694.3 Million | 671.9 Million | 675.8 Million | 608 Million | 556.9 Million |
| Operating Income | - | 112 Million | 344.8 Million | 265.2 Million | 140.9 Million | 266 Million |
| Interest Expense | 565.5 Million | 304.9 Million | 112 Million | 119.3 Million | 135.1 Million | 129.9 Million |
| Income Tax Expense | 41.6 Million | 30.9 Million | 67.6 Million | 63.1 Million | 31.4 Million | 64.4 Million |
| Earnings before Tax | 142 Million | 112 Million | 232.8 Million | 265.2 Million | 140.9 Million | 264.7 Million |
| Net Income | 100.4 Million | 94.67 Million | 196.7 Million | 236.96 Million | 121.53 Million | 218.73 Million |
| Earnings Per Share Basic | 0.50 | 0.63 | 1.31 | 1.58 | 0.81 | 1.46 |
| Earnings Per Share Diluted | 0.50 | 0.63 | 1.31 | 1.57 | 0.80 | 1.45 |
| Weighted Average Shares Outstanding | 177.76 Million | 174.41 Million | 178.13 Million | 175.75 Million | 166.93 Million | 165.18 Million |
| Weighted Average Shares Outstanding (Diluted) | 178.11 Million | 174.64 Million | 178.96 Million | 177.39 Million | 167.71 Million | 166.39 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | - | 0.22 | 0.44 | 0.38 | 0.25 | 0.39 |
| Profit Margin | 0.10 | 0.06 | 0.15 | 0.17 | 0.10 | 0.20 |
| EBITDA | - | - | - | - | - | - |
| Earnings Before Tax Margin | - | 0.11 | 0.34 | 0.26 | 0.15 | 0.31 |
| Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 972.87 Million | 931.9 Million | 1.01 Billion | 811.35 Million | 723.85 Million | 1 Billion |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 972.87 Million | 931.9 Million | 1.01 Billion | 811.35 Million | 723.85 Million | 1 Billion |
| Operating Expenses | 476.52 Million | 412.35 Million | 694.3 Million | 382.67 Million | 355.91 Million | 671.9 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -476.52 Million | -412.35 Million | - | -382.67 Million | -355.91 Million | 73.9 Million |
| Cost and Expenses | 935.46 Million | 821.89 Million | 694.3 Million | 694.26 Million | 710.58 Million | 671.9 Million |
| Operating Income | 37.4 Million | 110 Million | 112 Million | -1.00 | - | 344.8 Million |
| Interest Expense | - | - | 304.9 Million | - | - | 112 Million |
| Income Tax Expense | 19.71 Million | 29.31 Million | 30.9 Million | 32.22 Million | 3.74 Million | 67.6 Million |
| Earnings before Tax | 57.23 Million | 110 Million | 112 Million | 117.09 Million | 13.27 Million | 232.8 Million |
| Net Income | 37.52 Million | 80.68 Million | 81.1 Million | 84.87 Million | 9.52 Million | 165.2 Million |
| Earnings Per Share Basic | 0.21 | 0.54 | - | 0.57 | 0.06 | - |
| Earnings Per Share Diluted | 0.21 | 0.54 | - | 0.57 | 0.06 | - |
| Weighted Average Shares Outstanding | 176.6 Million | 175.45 Million | 149.6 Million | 173.77 Million | 169.45 Million | 149.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 176.78 Million | 175.45 Million | 149.6 Million | 174.57 Million | 170.24 Million | 150.3 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.11 | 0.07 | - | 0.08 | 0.08 | - |
| Profit Margin | 0.04 | 0.09 | 0.08 | 0.10 | 0.01 | 0.16 |
| EBITDA | 105.8 Million | 63.44 Million | - | 65.95 Million | 58.63 Million | - |
| Earnings Before Tax Margin | 0.04 | 0.12 | 0.11 | -0.00 | - | 0.34 |
ALHEX
HLNCF
7550
AVE
CENTA
FRPH