CyberBuzz, Inc. (7069.T)

JPY 690.0

(-0.58%)

Annual Income Statements

(In JPY)
Breakdown 2023 2022 2021 2020 2019 2018
Revenue 5.75 Billion 4.26 Billion 3.17 Billion 2.99 Billion 2.94 Billion 2.44 Billion
Cost of Revenue 3.23 Billion 2.15 Billion 1.53 Billion 1.27 Billion 1.18 Billion 1.14 Billion
Gross Profit 2.52 Billion 2.11 Billion 1.63 Billion 1.72 Billion 1.75 Billion 1.3 Billion
Operating Expenses 1.96 Billion 1.96 Billion 1.63 Billion 1.5 Billion 1.32 Billion 1.07 Billion
Selling, General and Administrative Expenses -169.9 Million 1.86 Billion 1.56 Billion 1.43 Billion 1.28 Billion 1.04 Billion
Research and Development Expenses - - 4.25 Million 21.31 Million 28.56 Million 25.25 Million
Other Expenses 2.13 Billion 1.96 Billion 1.63 Billion 1.5 Billion 1.32 Billion 1.24 Million
Cost and Expenses 5.36 Billion 4.12 Billion 3.16 Billion 2.78 Billion 2.51 Billion 2.21 Billion
Operating Income 391.36 Million 143.8 Million 79.31 Million 215.25 Million 433.7 Million 233.7 Million
Interest Expense 2.34 Million - - - - -
Income Tax Expense 142.1 Million 91.63 Million 4.03 Million 60.81 Million 139.69 Million 72.63 Million
Earnings before Tax 347.55 Million 177.34 Million -69.84 Million 229.12 Million 416.61 Million 237.75 Million
Net Income 205.44 Million 85.71 Million -73.88 Million 168.3 Million 276.91 Million 165.11 Million
Earnings Per Share Basic 52.06 22.16 -19.54 45.72 80.93 48.26
Earnings Per Share Diluted 51.09 21.44 -19.54 41.71 80.93 48.26
Weighted Average Shares Outstanding 3.94 Million 3.86 Million 3.78 Million 3.68 Million 3.42 Million 3.42 Million
Weighted Average Shares Outstanding (Diluted) 4.02 Million 3.99 Million 3.78 Million 4.03 Million 3.42 Million 3.42 Million
Gross Margin 0.44 0.49 0.52 0.57 0.60 0.53
EBIT Margin 0.09 0.04 0.03 0.08 0.16 0.10
Profit Margin 0.04 0.02 -0.02 0.06 0.09 0.07
EBITDA 520.83 Million 218.59 Million 109.52 Million 275.03 Million 442.12 Million 246.07 Million
Earnings Before Tax Margin 0.07 0.03 0.03 0.07 0.15 0.10

Income Statement Charts