INR 11.66
(-4.27%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 5.46 Million | 5.14 Million | 4.97 Million | 6.49 Million | 6.49 Million |
Cost of Revenue | 3.48 Million | 3.22 Million | 3 Million | 3.26 Million | - |
Gross Profit | 1.98 Million | 1.91 Million | 1.96 Million | 3.23 Million | 6.49 Million |
Operating Expenses | 1.98 Million | 3.32 Million | -24.69 Million | 3.46 Million | 6.55 Million |
Selling, General and Administrative Expenses | 4.28 Million | 1.27 Million | 2.68 Million | 3.42 Million | 60.94 Thousand |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | -2.3 Million | 409 Thousand | 1000.00 | 1000.00 | - |
Cost and Expenses | 5.46 Million | 6.55 Million | -21.69 Million | 6.72 Million | 6.55 Million |
Operating Income | -2.26 Million | -1.41 Million | 54.82 Million | -230 Thousand | 13 Million |
Interest Expense | - | 3000.00 | 14 Thousand | 10 Thousand | 3106.00 |
Income Tax Expense | 130 Thousand | - | - | - | 45.74 Thousand |
Earnings before Tax | -1.4 Million | -848 Thousand | -1.37 Million | -213 Thousand | 13.05 Million |
Net Income | -1.53 Million | -848 Thousand | -1.37 Million | -213 Thousand | 13.05 Million |
Earnings Per Share Basic | -0.10 | -0.06 | -0.09 | -0.01 | 0.89 |
Earnings Per Share Diluted | -0.10 | -0.06 | -0.09 | -0.01 | 0.89 |
Weighted Average Shares Outstanding | 15.32 Million | 14.13 Million | 14.7 Million | 14.7 Million | 14.7 Million |
Weighted Average Shares Outstanding (Diluted) | 15.32 Million | 14.13 Million | 14.7 Million | 14.7 Million | 14.7 Million |
Gross Margin | 0.36 | 0.37 | 0.40 | 0.50 | 1.00 |
EBIT Margin | -0.16 | -0.27 | 11.03 | -0.03 | 0.01 |
Profit Margin | -0.28 | -0.16 | -0.28 | -0.03 | 2.01 |
EBITDA | -880 Thousand | -1.39 Million | 26.67 Million | -222 Thousand | 33.61 Million |
Earnings Before Tax Margin | -0.41 | -0.28 | 11.03 | -0.04 | 2.00 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 1.26 Million | 1.35 Million | 5.46 Million | 1.37 Million | 1.47 Million | 1.26 Million |
Cost of Revenue | 811 Thousand | 1.03 Million | 3.48 Million | 831 Thousand | 806 Thousand | 810 Thousand |
Gross Profit | 449 Thousand | 319 Thousand | 1.98 Million | 541 Thousand | 665 Thousand | 455 Thousand |
Operating Expenses | 1.14 Million | 561 Thousand | 2.86 Million | 571 Thousand | 628 Thousand | 1.1 Million |
Selling, General and Administrative Expenses | 804 Thousand | 279 Thousand | - | 239 Thousand | 186 Thousand | 655 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 341 Thousand | 110 Thousand | 113 Thousand | 2000.00 | - | 1000.00 |
Cost and Expenses | 1.95 Million | 1.6 Million | 6.35 Million | 1.4 Million | 1.43 Million | 1.91 Million |
Operating Income | -696 Thousand | 471 Thousand | -175 Thousand | -30 Thousand | 37 Thousand | -653 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 130 Thousand | 130 Thousand | - | - | - |
Earnings before Tax | -569 Thousand | -823 Thousand | -1.4 Million | -6000.00 | 55 Thousand | -628 Thousand |
Net Income | -569 Thousand | -953 Thousand | -1.53 Million | -6000.00 | 55 Thousand | -628 Thousand |
Earnings Per Share Basic | -0.04 | -0.06 | - | -0.00 | 0.00 | -0.04 |
Earnings Per Share Diluted | -0.04 | -0.06 | - | -0.00 | 0.00 | -0.04 |
Weighted Average Shares Outstanding | 14.22 Million | 15.88 Million | 15.32 Million | 14.7 Million | 14.7 Million | 15.7 Million |
Weighted Average Shares Outstanding (Diluted) | 14.22 Million | 15.88 Million | 15.32 Million | 14.7 Million | 14.7 Million | 15.7 Million |
Gross Margin | 0.36 | 0.23 | 0.36 | 0.39 | 0.45 | 0.36 |
EBIT Margin | -0.55 | 0.35 | - | -0.02 | 0.03 | -0.51 |
Profit Margin | -0.45 | -0.70 | -0.28 | -0.00 | 0.04 | -0.50 |
EBITDA | -695 Thousand | 473 Thousand | - | -28 Thousand | 39 Thousand | -651 Thousand |
Earnings Before Tax Margin | -0.55 | 0.35 | -0.03 | -0.02 | 0.03 | -0.52 |
KAUSHALYA
7069
VFQS
5998
ELB
QNNS