JPY 690.0
(-0.58%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 5.1 Billion | 2.61 Billion | 2.21 Billion | 2.37 Billion | 2.21 Billion | 1.16 Billion |
Total Current Assets | 4.35 Billion | 2.21 Billion | 1.96 Billion | 2.14 Billion | 2.07 Billion | 1.03 Billion |
Cash And Short Term Investments | 1.36 Billion | 1.45 Billion | 1.31 Billion | 1.63 Billion | 1.5 Billion | 524.62 Million |
Cash and Cash Equivalents | 1.36 Billion | 1.45 Billion | 1.31 Billion | 1.63 Billion | 1.5 Billion | 524.62 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.89 Billion | 697.19 Million | 559.97 Million | 469.28 Million | 484.15 Million | 404.89 Million |
Inventory | 970 Thousand | 1.88 Million | 6.8 Million | 1.02 Million | 1.14 Million | 907 Thousand |
Other Current Assets | 87.24 Million | 59.77 Million | 80.85 Million | 38.34 Million | 77.21 Million | 105.67 Million |
Total Non-Current Assets | 750.98 Million | 404.99 Million | 255.31 Million | 228.44 Million | 140.83 Million | 124.8 Million |
Net PPE | 188.11 Million | 209.09 Million | 193.42 Million | 181.19 Million | 100.12 Million | 52.42 Million |
Good Will And Intangible Assets | 440.79 Million | 63.69 Million | 1.5 Million | 11.66 Million | 15.23 Million | 14.14 Million |
Good Will | 246.03 Million | 63.53 Million | - | - | - | - |
Intangible Assets | 194.76 Million | 167 Thousand | 1.5 Million | 11.66 Million | 15.23 Million | 14.14 Million |
Long-Term Investments | 48.73 Million | 70.88 Million | 5.67 Million | 7.5 Million | 55 Million | 53.15 Million |
Tax Assets | 38.49 Million | 39.95 Million | 45.34 Million | 28.08 Million | 24.25 Million | 5.07 Million |
Other Non Current Assets | 34.83 Million | 21.36 Million | 9.36 Million | - | -53.78 Million | 2000.00 |
Other Assets | 2000.00 | 1000.00 | -1000.00 | 2000.00 | 1000.00 | - |
Total Liabilities | 2.84 Billion | 624.49 Million | 396.18 Million | 379 Million | 473.92 Million | 482.28 Million |
Total Current Liabilities | 2.45 Billion | 624.49 Million | 396.18 Million | 379 Million | 473.92 Million | 482.28 Million |
Account Payables | 1.91 Billion | 369.35 Million | 231.88 Million | 170.07 Million | 133.67 Million | 168.81 Million |
Tax Payables | 209.83 Million | 55.23 Million | 3.91 Million | 8.18 Million | 108.45 Million | 61.14 Million |
Short Term Debt | 108 Million | -2.83 Million | - | - | - | - |
Deferred Revenue | 342.36 Million | 2.83 Million | - | - | - | - |
Other Current Liabilities | 98.55 Million | 255.14 Million | 164.29 Million | 208.93 Million | 340.24 Million | 313.46 Million |
Total Non Current Liabilities | 383.05 Million | 369.35 Million | 1000.00 | 2.35 Million | 1000.00 | 1000.00 |
Long-Term Debt | 330 Million | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1000.00 | 369.35 Million | - | -1.00 | - | 1000.00 |
Other Liabilities | - | -369.35 Million | - | -2.35 Million | - | - |
Total Equity | 2.25 Billion | 1.99 Billion | 1.82 Billion | 1.99 Billion | 1.73 Billion | 678.62 Million |
Stock Holders Equity | 2.25 Billion | 1.99 Billion | 1.82 Billion | 1.99 Billion | 1.73 Billion | 678.62 Million |
Common Stock | 478.12 Million | 470.74 Million | 463.02 Million | 457.02 Million | 411.61 Million | 20.15 Million |
Retained Earnings | 1.21 Billion | 1 Billion | 1 Billion | 1.08 Billion | 915.24 Million | 638.32 Million |
Accumulated other comprehensive income | 119.55 Million | 74.56 Million | 29.51 Million | -1 Million | 1 Million | - |
Common Stock Equity | 2.25 Billion | 1.99 Billion | 1.82 Billion | 1.99 Billion | 1.73 Billion | 678.62 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 48.73 Million | 70.88 Million | 5.67 Million | 7.5 Million | 55 Million | 53.15 Million |
Total Debt | 438 Million | - | - | - | - | - |
Net Debt | -927.64 Million | -1.45 Billion | -1.31 Billion | -1.63 Billion | -1.5 Billion | -524.62 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 2.76 Billion | 2.96 Billion | 5.25 Billion | 5.1 Billion | 5.1 Billion | 4.86 Billion |
Total Current Assets | 1.63 Billion | 2.08 Billion | 4.52 Billion | 4.35 Billion | 4.35 Billion | 4.01 Billion |
Cash And Short Term Investments | 594 Million | 809.09 Million | 1.17 Billion | 1.36 Billion | 1.36 Billion | 1.53 Billion |
Cash and Cash Equivalents | 594 Million | 809.09 Million | 1.17 Billion | 1.36 Billion | 1.36 Billion | 1.53 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 967 Million | 1.2 Billion | 3.26 Billion | 2.89 Billion | 2.89 Billion | 2.25 Billion |
Inventory | 947 Thousand | 922 Thousand | 997 Thousand | 970 Thousand | 970 Thousand | 1.27 Million |
Other Current Assets | 73 Million | 74.05 Million | 77.69 Million | 87.24 Million | 87.24 Million | 228.03 Million |
Total Non-Current Assets | 1.12 Billion | 878.18 Million | 730.87 Million | 750.98 Million | 750.98 Million | 849.79 Million |
Net PPE | 178 Million | 183.12 Million | 39.25 Million | 188.11 Million | 188.11 Million | 199.35 Million |
Good Will And Intangible Assets | 345 Million | 395.92 Million | 421.5 Million | 440.79 Million | 440.79 Million | 507.15 Million |
Good Will | 199 Million | 215.27 Million | 230.65 Million | 246.03 Million | 246.03 Million | 313.02 Million |
Intangible Assets | 146 Million | 180.64 Million | 190.84 Million | 194.76 Million | 194.76 Million | 194.12 Million |
Long-Term Investments | 563 Million | 76.88 Million | 70.73 Million | 48.73 Million | 48.73 Million | 69.87 Million |
Tax Assets | 41.48 Million | 26.04 Million | 29.73 Million | 38.49 Million | 38.49 Million | 34.2 Million |
Other Non Current Assets | 1.51 Million | 196.21 Million | 169.65 Million | 34.83 Million | 34.83 Million | 39.2 Million |
Other Assets | - | - | - | 2000.00 | 2000.00 | 2000.00 |
Total Liabilities | 2.44 Billion | 2.64 Billion | 2.8 Billion | 2.84 Billion | 2.84 Billion | 2.67 Billion |
Total Current Liabilities | 2.15 Billion | 2.32 Billion | 2.45 Billion | 2.45 Billion | 2.45 Billion | 2.26 Billion |
Account Payables | 658 Million | 1.14 Billion | 1.9 Billion | 1.91 Billion | 1.91 Billion | 1.8 Billion |
Tax Payables | 122.86 Million | 153.64 Million | 116.32 Million | 209.83 Million | 209.83 Million | 100.34 Million |
Short Term Debt | 978 Million | 608 Million | 108 Million | 108 Million | 108 Million | 108 Million |
Deferred Revenue | 46.55 Million | 39.35 Million | 40.18 Million | 342.36 Million | 342.36 Million | 218.81 Million |
Other Current Liabilities | 474.45 Million | 527.85 Million | 402.54 Million | 98.55 Million | 98.55 Million | 137.18 Million |
Total Non Current Liabilities | 290 Million | 320.58 Million | 350.71 Million | 383.05 Million | 383.05 Million | 410.86 Million |
Long-Term Debt | 249 Million | 276 Million | 303 Million | 330 Million | 330 Million | 351 Million |
Deferred Revenue Non Current | -41 Million | -46 Million | -49 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 42.27 Million | 46 Million | 49 Million | 1000.00 | 1000.00 | 1000.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 316 Million | 319.16 Million | 2.44 Billion | 2.25 Billion | 2.25 Billion | 2.18 Billion |
Stock Holders Equity | 316 Million | 319.16 Million | 2.44 Billion | 2.25 Billion | 2.25 Billion | 2.18 Billion |
Common Stock | 484 Million | 482.57 Million | 478.12 Million | 478.12 Million | 478.12 Million | 478.12 Million |
Retained Earnings | -766 Million | -751.15 Million | 1.39 Billion | 1.21 Billion | 1.21 Billion | 1.15 Billion |
Accumulated other comprehensive income | 146 Million | 137.92 Million | 129.08 Million | 119.55 Million | 119.55 Million | 104.72 Million |
Common Stock Equity | 316 Million | 319.16 Million | 2.44 Billion | 2.25 Billion | 2.25 Billion | 2.18 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 563 Million | 76.88 Million | 70.73 Million | 48.73 Million | 48.73 Million | 69.87 Million |
Total Debt | 1.22 Billion | 884 Million | 411 Million | 438 Million | 438 Million | 459 Million |
Net Debt | 633 Million | 74.9 Million | -764.07 Million | -927.64 Million | -927.64 Million | -1.07 Billion |
VFQS
FPC
ELKEF
QNNS
INDLEASE
KAUSHALYA