CAD 0.28
(-9.68%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 30.54 Thousand | 15.84 Thousand | 21.06 Thousand | 33.8 Thousand | 36.43 Thousand | 16.73 Thousand |
Gross Profit | -30.54 Thousand | -15.84 Thousand | -21.06 Thousand | -33.8 Thousand | -36.43 Thousand | -16.73 Thousand |
Operating Expenses | 3.51 Million | 3.4 Million | 4.29 Million | 4.93 Million | 4.04 Million | 4.06 Million |
Selling, General and Administrative Expenses | 3.76 Million | 3.53 Million | 4.62 Million | 5.31 Million | 4.44 Million | 5.03 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -252.7 Thousand | -718.7 Thousand | - | - | - | 489.85 Thousand |
Cost and Expenses | 3.51 Million | 3.41 Million | 4.31 Million | 4.97 Million | 4.08 Million | 4.08 Million |
Operating Income | -3.51 Million | -3.41 Million | -4.31 Million | -4.97 Million | -4.08 Million | -8.46 Million |
Interest Expense | - | 42.54 Thousand | 403.17 Thousand | 368.17 Thousand | 231.85 Thousand | 880.48 Thousand |
Income Tax Expense | 69.37 Thousand | 402.29 Thousand | -18.32 Thousand | -22.42 Thousand | -30 Thousand | 158 Thousand |
Earnings before Tax | -3.34 Million | -2.99 Million | -3.16 Million | -3.87 Million | -4.44 Million | -8.76 Million |
Net Income | -3.41 Million | -3.39 Million | -3.14 Million | -3.84 Million | -4.41 Million | -8.92 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 | -0.04 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 | -0.04 |
Weighted Average Shares Outstanding | 271.67 Million | 271.57 Million | 261.69 Million | 226.59 Million | 212.62 Million | 198.59 Million |
Weighted Average Shares Outstanding (Diluted) | 271.67 Million | 271.57 Million | 261.69 Million | 226.59 Million | 212.62 Million | 198.59 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -3.28 Million | -3.01 Million | -4.02 Million | -3.59 Million | -3.97 Million | -7.86 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 7723.00 | 8016.00 | 7822.00 | 6985.00 | 15.84 Thousand | 5303.00 |
Gross Profit | -7723.00 | -8016.00 | -7822.00 | -6985.00 | -15.84 Thousand | -5303.00 |
Operating Expenses | 532.44 Thousand | 1.21 Million | 997 Thousand | 972.74 Thousand | 3.4 Million | 869.58 Thousand |
Selling, General and Administrative Expenses | 524.24 Thousand | 1.21 Million | 997 Thousand | 886.77 Thousand | - | 1.1 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -80.1 Thousand | - | - | - | - | - |
Cost and Expenses | 540.17 Thousand | 1.21 Million | 1 Million | 979.73 Thousand | 3.41 Million | 874.88 Thousand |
Operating Income | -540.17 Thousand | -1.21 Million | -1 Million | -979.73 Thousand | -3.41 Million | -874.88 Thousand |
Interest Expense | 31.00 | 20.85 Thousand | - | - | 42.54 Thousand | 152.00 |
Income Tax Expense | 43.18 Thousand | -37.08 Thousand | -44 Thousand | 6599.00 | 402.29 Thousand | 420.74 Thousand |
Earnings before Tax | 1.31 Million | -3.37 Million | -784.1 Thousand | -596.48 Thousand | -2.99 Million | -1.08 Million |
Net Income | 1.26 Million | -3.33 Million | -740.09 Thousand | -603.08 Thousand | -3.39 Million | -1.5 Million |
Earnings Per Share Basic | 0.00 | -0.01 | -0.00 | -0.00 | - | -0.01 |
Earnings Per Share Diluted | 0.00 | -0.01 | -0.00 | -0.00 | - | -0.01 |
Weighted Average Shares Outstanding | 271.57 Million | 271.57 Million | 271.57 Million | 271.57 Million | 271.57 Million | 271.57 Million |
Weighted Average Shares Outstanding (Diluted) | 271.57 Million | 271.57 Million | 271.57 Million | 271.57 Million | 271.57 Million | 271.57 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -500.44 Thousand | -1.21 Million | -997 Thousand | -1.25 Million | - | -790.2 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
ELKEF
OPTIEMUS
VIKASECO
KAUSHALYA
7069
VFQS