Vikas EcoTech Limited (VIKASECO.BO)
INR 3.43
(0.0%)
INR 3.43
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 2.58 Billion | 3.93 Billion | 2.28 Billion | 1.15 Billion | 1.92 Billion | 2.45 Billion |
| Cost of Revenue | 2.25 Billion | 3.63 Billion | 2.17 Billion | 1.04 Billion | 1.63 Billion | 1.99 Billion |
| Gross Profit | 335.66 Million | 295.88 Million | 116.81 Million | 106.62 Million | 282.69 Million | 457.82 Million |
| Operating Expenses | 114.66 Million | 115.27 Million | -79.84 Million | 101.31 Million | 178.48 Million | 205.24 Million |
| Selling, General and Administrative Expenses | 76.34 Million | 53.66 Million | 37.92 Million | 28.63 Million | 71.07 Million | 73.88 Million |
| Research and Development Expenses | - | 320 Thousand | - | - | - | - |
| Other Expenses | 38.31 Million | 27.32 Million | 12.78 Million | 32.29 Million | 49.74 Million | 139.93 Million |
| Cost and Expenses | 2.46 Billion | 3.75 Billion | 2.09 Billion | 1.15 Billion | 1.81 Billion | 2.19 Billion |
| Operating Income | 124.87 Million | 189.27 Million | 196.5 Million | 5.38 Million | 102.23 Million | 262.32 Million |
| Interest Expense | 65.84 Million | 94.26 Million | 180.23 Million | 152.34 Million | 166.88 Million | 119.29 Million |
| Income Tax Expense | 25.75 Million | 9.62 Million | 7.02 Million | 12.76 Million | 18.65 Million | 98.21 Million |
| Earnings before Tax | 94.22 Million | 104.89 Million | 20.94 Million | -130.73 Million | 28.83 Million | 248.26 Million |
| Net Income | 68.46 Million | 95.27 Million | 13.92 Million | -143.49 Million | 10.18 Million | 150.05 Million |
| Earnings Per Share Basic | 0.06 | 0.10 | 0.01 | -0.32 | 0.02 | 0.33 |
| Earnings Per Share Diluted | 0.06 | 0.10 | 0.02 | -0.32 | 0.02 | 0.33 |
| Weighted Average Shares Outstanding | 1.14 Billion | 946.13 Million | 939.33 Million | 451.31 Million | 451.31 Million | 451.31 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.14 Billion | 946.13 Million | 928.7 Million | 451.31 Million | 451.31 Million | 451.31 Million |
| Gross Margin | 0.13 | 0.08 | 0.05 | 0.09 | 0.15 | 0.19 |
| EBIT Margin | 0.08 | 0.06 | 0.10 | 0.05 | 0.09 | 0.17 |
| Profit Margin | 0.03 | 0.02 | 0.01 | -0.12 | 0.01 | 0.06 |
| EBITDA | 200.55 Million | 242.46 Million | 247.84 Million | 90.51 Million | 270.65 Million | 435.46 Million |
| Earnings Before Tax Margin | 0.05 | 0.05 | 0.09 | 0.00 | 0.05 | 0.11 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 1.01 Billion | 717.31 Million | 2.58 Billion | 684.59 Million | 607.44 Million | 576.98 Million |
| Cost of Revenue | 935.57 Million | 645.29 Million | 2.32 Billion | 598.47 Million | 528.94 Million | 499.98 Million |
| Gross Profit | 75.03 Million | 72.01 Million | 262.61 Million | 86.11 Million | 78.5 Million | 77 Million |
| Operating Expenses | 64.37 Million | 56.33 Million | 140.86 Million | 58.14 Million | 32.48 Million | 44.91 Million |
| Selling, General and Administrative Expenses | 64.37 Million | 56.33 Million | - | 39.39 Million | 16.05 Million | 29.07 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 137.76 Million | 25.91 Million | 38.31 Million | 2.97 Million | -2.54 Million | 11.97 Million |
| Cost and Expenses | 999.94 Million | 701.63 Million | 2.46 Billion | 656.62 Million | 561.43 Million | 544.89 Million |
| Operating Income | 10.66 Million | 15.68 Million | 121.75 Million | 27.97 Million | 46.01 Million | 32.08 Million |
| Interest Expense | 8.99 Million | 8.17 Million | 65.84 Million | 14.5 Million | 19.93 Million | 23.22 Million |
| Income Tax Expense | 35.61 Million | 10.45 Million | 25.75 Million | 4.11 Million | 5.88 Million | 5.31 Million |
| Earnings before Tax | 139.44 Million | 33.41 Million | 94.22 Million | 16.44 Million | 23.53 Million | 20.82 Million |
| Net Income | 103.82 Million | 22.96 Million | 68.46 Million | 12.32 Million | 17.65 Million | 15.51 Million |
| Earnings Per Share Basic | 0.07 | 0.02 | - | 0.01 | 0.01 | 0.01 |
| Earnings Per Share Diluted | 0.07 | 0.02 | - | 0.01 | 0.01 | 0.01 |
| Weighted Average Shares Outstanding | 1.48 Billion | 1.38 Billion | 1.38 Billion | 1.38 Billion | 1.28 Billion | 1.12 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.48 Billion | 1.38 Billion | 1.38 Billion | 1.38 Billion | 1.28 Billion | 1.12 Billion |
| Gross Margin | 0.07 | 0.10 | 0.10 | 0.13 | 0.13 | 0.13 |
| EBIT Margin | 0.02 | 0.04 | - | 0.06 | 0.09 | 0.09 |
| Profit Margin | 0.10 | 0.03 | 0.03 | 0.02 | 0.03 | 0.03 |
| EBITDA | 21.25 Million | 26.45 Million | - | 40.28 Million | 52.45 Million | 52.72 Million |
| Earnings Before Tax Margin | 0.01 | 0.02 | 0.05 | 0.04 | 0.08 | 0.06 |
C2PU
CBR
EAI
FPC
ELKEF
OPTIEMUS