USD 21.41
(-1.35%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.64 Billion | 2.67 Billion | 2.33 Billion | 2.08 Billion | 2.25 Billion | 2.06 Billion |
Cost of Revenue | 1.57 Billion | 1.64 Billion | 1.36 Billion | 1.18 Billion | 1.45 Billion | 1.56 Billion |
Gross Profit | 1.07 Billion | 1.02 Billion | 972.36 Million | 899.65 Million | 807.06 Million | 491.06 Million |
Operating Expenses | 620.79 Million | 518.23 Million | 535.28 Million | 497.38 Million | 476.79 Million | 436.36 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | 2.8 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 620.79 Million | 3.22 Billion | - | - | - | - |
Cost and Expenses | 2.19 Billion | 2.16 Billion | 1.9 Billion | 1.68 Billion | 1.92 Billion | 2 Billion |
Operating Income | 455.2 Million | 507.64 Million | 437.43 Million | 402.55 Million | 326.99 Million | 45.22 Million |
Interest Expense | 1.04 Billion | 940.06 Million | 863.71 Million | 837.98 Million | 807.38 Million | 768.32 Million |
Income Tax Expense | 99.21 Million | 80.89 Million | 75.19 Million | 47.77 Million | 46.76 Million | 297.06 Million |
Earnings before Tax | 297.64 Million | 373.78 Million | 373.67 Million | 293 Million | 216.19 Million | -44.36 Million |
Net Income | 402.08 Million | 297.24 Million | 316.57 Million | 245.23 Million | 262.96 Million | 251.45 Million |
Earnings Per Share Basic | 0.00 | 6.33 | 6.27 | 4.88 | 5.34 | 5.49 |
Earnings Per Share Diluted | 0.00 | 6.33 | 6.27 | 4.88 | 5.34 | 5.49 |
Weighted Average Shares Outstanding | 211.56 Billion | 46.98 Million | 50.46 Million | 50.27 Million | 49.24 Million | 45.84 Million |
Weighted Average Shares Outstanding (Diluted) | 212.37 Billion | 46.98 Million | 50.46 Million | 50.27 Million | 49.24 Million | 45.84 Million |
Gross Margin | 0.41 | 0.38 | 0.42 | 0.43 | 0.36 | 0.24 |
EBIT Margin | 0.38 | 0.36 | 0.37 | 0.39 | 0.32 | 0.21 |
Profit Margin | 0.15 | 0.11 | 0.14 | 0.12 | 0.12 | 0.12 |
EBITDA | 1 Billion | 957.61 Million | 863.28 Million | 819.69 Million | 724.26 Million | 428.5 Million |
Earnings Before Tax Margin | 0.17 | 0.19 | 0.19 | 0.19 | 0.14 | 0.02 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 3.38 Billion | 608.79 Million | 622.04 Million | 2.64 Billion | 615.64 Million | 831.65 Million |
Cost of Revenue | 1.62 Billion | 297.29 Million | 350.88 Million | 1.57 Billion | 423.63 Million | 442.79 Million |
Gross Profit | 1.76 Billion | 311.5 Million | 271.15 Million | 1.07 Billion | 192 Million | 388.86 Million |
Operating Expenses | 643.01 Million | 140.25 Million | 337.6 Million | 615.15 Million | 138.57 Million | 216.36 Million |
Selling, General and Administrative Expenses | - | 808 Thousand | - | - | 149.37 Million | 4.19 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 139.44 Million | - | - | 2.22 Billion | - |
Cost and Expenses | 2.26 Billion | 437.54 Million | 688.49 Million | 2.18 Billion | 562.2 Million | 659.16 Million |
Operating Income | 1.12 Billion | 171.25 Million | 60.67 Million | 533.64 Million | 202.97 Million | 246.94 Million |
Interest Expense | 308.5 Million | 579 Million | 277.74 Million | 1.04 Billion | -525.23 Billion | 264.93 Billion |
Income Tax Expense | 216.28 Million | 32.11 Million | 10.67 Million | 99.21 Million | 159.89 Million | 30.3 Million |
Earnings before Tax | 861.22 Million | 127.47 Million | -42.95 Million | 297.64 Million | 11.44 Million | 129.47 Million |
Net Income | 644.94 Million | 96.18 Million | -30.46 Million | 402.08 Million | 173.14 Million | 99.96 Million |
Earnings Per Share Basic | 12.05 | 1.80 | -0.57 | - | 3.27 | 1.99 |
Earnings Per Share Diluted | 11.96 | 1.80 | -0.57 | - | 3.26 | 1.99 |
Weighted Average Shares Outstanding | 53.5 Million | 53.34 Million | 53.28 Million | 212.37 Billion | 52.89 Million | 50.26 Million |
Weighted Average Shares Outstanding (Diluted) | 53.92 Million | 53.53 Million | 53.46 Million | 212.37 Billion | 53.09 Million | 50.26 Million |
Gross Margin | 0.52 | 0.51 | 0.44 | 0.41 | 0.31 | 0.47 |
EBIT Margin | 0.49 | 0.48 | 0.29 | - | 0.53 | 0.44 |
Profit Margin | 0.19 | 0.16 | -0.05 | 0.15 | 0.28 | 0.12 |
EBITDA | 1.66 Billion | 290.86 Million | 182.33 Million | - | 324.41 Million | 367.87 Million |
Earnings Before Tax Margin | 0.33 | 0.28 | 0.10 | 0.20 | 0.33 | 0.30 |
NDM
GLOBUSSPR
1481
VIKASECO
C2PU
CBR