HKD 0.48
(-2.04%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 97.24 Million | 131.64 Million | 167.89 Million | 127.21 Million | 132.19 Million | 123.81 Million |
Cost of Revenue | 75.69 Million | 123.97 Million | 141.39 Million | 81.25 Million | 82.29 Million | 79.38 Million |
Gross Profit | 21.55 Million | 7.66 Million | 26.5 Million | 45.96 Million | 49.9 Million | 44.42 Million |
Operating Expenses | 26.29 Million | 25.97 Million | 23.3 Million | 25.17 Million | 21.92 Million | 22.47 Million |
Selling, General and Administrative Expenses | 26.29 Million | 25.6 Million | 24.5 Million | 25.85 Million | 23.2 Million | 22.74 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 368 Thousand | -1.19 Million | -684 Thousand | -1.28 Million | 22 Thousand |
Cost and Expenses | 101.98 Million | 149.95 Million | 164.7 Million | 106.42 Million | 104.21 Million | 101.86 Million |
Operating Income | -4.74 Million | -16.33 Million | 3.07 Million | 20.32 Million | 28.71 Million | 21.95 Million |
Interest Expense | 116 Thousand | 180 Thousand | 306 Thousand | 120 Thousand | 377 Thousand | 494 Thousand |
Income Tax Expense | 24 Thousand | -11 Thousand | 1.13 Million | 4.19 Million | 5.16 Million | 3.87 Million |
Earnings before Tax | -3.66 Million | -16.5 Million | 2.78 Million | 20.19 Million | 28.31 Million | 21.71 Million |
Net Income | -3.69 Million | -16.48 Million | 1.64 Million | 16 Million | 23.14 Million | 17.83 Million |
Earnings Per Share Basic | -0.00 | -0.02 | 0.00 | 0.02 | 0.02 | 0.02 |
Earnings Per Share Diluted | -0.00 | -0.02 | 0.00 | 0.02 | 0.02 | 0.02 |
Weighted Average Shares Outstanding | 1.02 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.02 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion |
Gross Margin | 0.22 | 0.06 | 0.16 | 0.36 | 0.38 | 0.36 |
EBIT Margin | -0.04 | -0.06 | 0.06 | 0.21 | 0.26 | 0.21 |
Profit Margin | -0.04 | -0.13 | 0.01 | 0.13 | 0.18 | 0.14 |
EBITDA | -3.46 Million | -14.96 Million | 10.8 Million | 26.37 Million | 34.19 Million | 24.32 Million |
Earnings Before Tax Margin | -0.05 | -0.12 | 0.02 | 0.16 | 0.22 | 0.18 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 25.22 Million | 25.22 Million | 97.24 Million | 51.61 Million | 25.8 Million | 45.62 Million |
Cost of Revenue | 22.1 Million | 22.1 Million | 75.69 Million | 38.66 Million | 19.33 Million | 37.02 Million |
Gross Profit | 3.11 Million | 3.11 Million | 21.55 Million | 12.94 Million | 6.47 Million | 8.6 Million |
Operating Expenses | 6.69 Million | 6.69 Million | 26.29 Million | 12.67 Million | 5.86 Million | 13.62 Million |
Selling, General and Administrative Expenses | 6.69 Million | 6.69 Million | - | 12.67 Million | 6.33 Million | 13.62 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 5000.00 | - | - | - |
Cost and Expenses | 28.8 Million | 28.8 Million | 101.98 Million | 51.33 Million | 25.19 Million | 50.64 Million |
Operating Income | -3.57 Million | -3.57 Million | -4.74 Million | 277 Thousand | 138.5 Thousand | -5.01 Million |
Interest Expense | 132 Thousand | - | 116 Thousand | 67 Thousand | - | 49 Thousand |
Income Tax Expense | - | - | 24 Thousand | 18 Thousand | 9000.00 | 6000.00 |
Earnings before Tax | -2.83 Million | -2.83 Million | -3.66 Million | 1.84 Million | 924 Thousand | -5.51 Million |
Net Income | -2.83 Million | -2.83 Million | -3.69 Million | 1.83 Million | 915 Thousand | -5.52 Million |
Earnings Per Share Basic | -0.00 | -0.00 | - | 0.00 | 0.00 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | 0.00 | 0.00 | -0.01 |
Weighted Average Shares Outstanding | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion |
Gross Margin | 0.12 | 0.12 | 0.22 | 0.25 | 0.25 | 0.19 |
EBIT Margin | -0.07 | -0.07 | - | 0.08 | 0.03 | -0.03 |
Profit Margin | -0.11 | -0.11 | -0.04 | 0.04 | 0.04 | -0.12 |
EBITDA | -1.66 Million | -1.66 Million | - | 3.97 Million | 790 Thousand | -1.19 Million |
Earnings Before Tax Margin | -0.14 | -0.14 | -0.05 | 0.01 | 0.01 | -0.11 |
BDKR
TTP
CRNCY
EAI
NDM
GLOBUSSPR