Shizuki Electric Company Inc. (6994.T)
JPY 351.0
(-1.13%)
JPY 351.0
(-1.13%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 26.3 Billion | 26.12 Billion | 23.87 Billion | 21.82 Billion | 23.59 Billion | 21.76 Billion |
| Cost of Revenue | 20.38 Billion | 20.8 Billion | 18.65 Billion | 16.72 Billion | 17.7 Billion | 16.17 Billion |
| Gross Profit | 5.92 Billion | 5.31 Billion | 5.22 Billion | 5.1 Billion | 5.89 Billion | 5.58 Billion |
| Operating Expenses | 4.64 Billion | 4.38 Billion | 4.22 Billion | 4.4 Billion | 4.71 Billion | 4.46 Billion |
| Selling, General and Administrative Expenses | 982.97 Million | 938.45 Million | 934.9 Million | 1.09 Billion | 1.38 Billion | 1.27 Billion |
| Research and Development Expenses | 557.51 Million | 579.93 Million | 549.45 Million | 516.64 Million | 342.65 Million | 306.77 Million |
| Other Expenses | 3.28 Billion | 195.12 Million | 179.08 Million | 258.52 Million | 121.92 Million | 119.36 Million |
| Cost and Expenses | 25.2 Billion | 25.19 Billion | 22.87 Billion | 21.12 Billion | 22.41 Billion | 20.64 Billion |
| Operating Income | 1.09 Billion | 937 Million | 996.86 Million | 698.84 Million | 1.18 Billion | 1.11 Billion |
| Interest Expense | 45.71 Million | 20.26 Million | 12.15 Million | 8.41 Million | 4.02 Million | 655 Thousand |
| Income Tax Expense | 740.51 Million | 391.13 Million | 401.98 Million | -41.92 Million | 488.06 Million | 493.31 Million |
| Earnings before Tax | 967.42 Million | 1.16 Billion | 1.36 Billion | 1.13 Billion | 1.23 Billion | 1.22 Billion |
| Net Income | 182.14 Million | 760.67 Million | 946.79 Million | 1.15 Billion | 704.79 Million | 696.72 Million |
| Earnings Per Share Basic | 6.72 | 23.05 | 28.69 | 35.10 | 21.36 | 21.11 |
| Earnings Per Share Diluted | 6.72 | 23.05 | 28.69 | 35.10 | 21.36 | 21.11 |
| Weighted Average Shares Outstanding | 27.11 Million | 32.99 Million | 32.99 Million | 32.99 Million | 32.99 Million | 32.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 27.11 Million | 32.99 Million | 32.99 Million | 32.99 Million | 32.99 Million | 32.99 Million |
| Gross Margin | 0.23 | 0.20 | 0.22 | 0.23 | 0.25 | 0.26 |
| EBIT Margin | 0.10 | 0.09 | 0.10 | 0.10 | 0.10 | 0.10 |
| Profit Margin | 0.01 | 0.03 | 0.04 | 0.05 | 0.03 | 0.03 |
| EBITDA | 2.52 Billion | 2.56 Billion | 2.67 Billion | 2.43 Billion | 2.47 Billion | 2.33 Billion |
| Earnings Before Tax Margin | 0.04 | 0.04 | 0.04 | 0.03 | 0.05 | 0.05 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 6.16 Billion | 26.3 Billion | 6.63 Billion | 6.97 Billion | 6.59 Billion | 6.15 Billion |
| Cost of Revenue | 4.73 Billion | 20.55 Billion | 5.19 Billion | 5.39 Billion | 5.03 Billion | 4.86 Billion |
| Gross Profit | 1.42 Billion | 5.74 Billion | 1.44 Billion | 1.57 Billion | 1.55 Billion | 1.28 Billion |
| Operating Expenses | 1.26 Billion | 4.64 Billion | 1 Billion | 1.23 Billion | 1.19 Billion | 1.23 Billion |
| Selling, General and Administrative Expenses | 1.26 Billion | - | 1.95 Billion | 1.08 Billion | 1.03 Billion | 1.06 Billion |
| Research and Development Expenses | - | - | 76.51 Million | 153 Million | 159 Million | 169 Million |
| Other Expenses | - | -8.84 Million | 5.27 Million | -1.19 Million | -44.92 Million | 59.08 Million |
| Cost and Expenses | 6 Billion | 25.2 Billion | 6.44 Billion | 6.63 Billion | 6.23 Billion | 6.09 Billion |
| Operating Income | 164 Million | 1.09 Billion | 435.69 Million | 338.2 Million | 362.2 Million | 52.48 Million |
| Interest Expense | - | 45.71 Million | 10.85 Million | 13.62 Million | 8.47 Million | 12.69 Million |
| Income Tax Expense | 121 Million | 740.51 Million | 106.59 Million | 150.23 Million | 136.09 Million | 38.01 Million |
| Earnings before Tax | 238 Million | 967.42 Million | 490.69 Million | 260.1 Million | 347.01 Million | -47.08 Million |
| Net Income | 105 Million | 182.14 Million | 376.38 Million | 99.01 Million | 200.18 Million | -99.75 Million |
| Earnings Per Share Basic | 4.16 | - | 11.39 | 3.92 | 7.93 | -3.05 |
| Earnings Per Share Diluted | 4.16 | - | 11.39 | 3.92 | 7.93 | -3.05 |
| Weighted Average Shares Outstanding | 25.25 Million | 27.11 Million | 33.04 Million | 25.25 Million | 25.25 Million | 32.74 Million |
| Weighted Average Shares Outstanding (Diluted) | 25.25 Million | 27.11 Million | 33.04 Million | 25.25 Million | 25.25 Million | 32.74 Million |
| Gross Margin | 0.23 | 0.22 | 0.22 | 0.23 | 0.24 | 0.21 |
| EBIT Margin | 0.08 | - | 0.08 | 0.10 | 0.04 | 0.02 |
| Profit Margin | 0.02 | 0.01 | 0.06 | 0.01 | 0.03 | -0.02 |
| EBITDA | 520 Million | - | 514.36 Million | 717.27 Million | 263.95 Million | 129.86 Million |
| Earnings Before Tax Margin | 0.03 | 0.04 | 0.07 | 0.05 | 0.05 | 0.01 |
0056
SHREMETAL
AMR
EWBC
005385
SOWG