USD 95.1
(-5.07%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.36 Billion | 2.31 Billion | 1.8 Billion | 1.59 Billion | 1.66 Billion | 1.54 Billion |
Cost of Revenue | -1.6 Billion | - | - | - | - | - |
Gross Profit | 3.96 Billion | 2.31 Billion | 1.8 Billion | 1.59 Billion | 1.66 Billion | 1.54 Billion |
Operating Expenses | 615.77 Million | -632.03 Million | -744.93 Million | 394.75 Million | -818.98 Million | -464.12 Million |
Selling, General and Administrative Expenses | 615.77 Million | 511.6 Million | 467.55 Million | 464.83 Million | 428.16 Million | 414.01 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -1.14 Billion | -1.21 Billion | -70.08 Million | -1.24 Billion | -878.13 Million |
Cost and Expenses | 615.77 Million | -632.03 Million | -744.93 Million | 394.75 Million | -818.98 Million | -464.12 Million |
Operating Income | 1.74 Billion | 1.68 Billion | 1.05 Billion | 685.76 Million | 843.91 Million | 1.08 Billion |
Interest Expense | 1.38 Billion | 275.35 Million | 87.16 Million | 217.84 Million | 414.48 Million | 265.19 Million |
Income Tax Expense | 298.6 Million | 283.57 Million | 183.39 Million | 117.96 Million | 169.88 Million | 114.99 Million |
Earnings before Tax | 1.45 Billion | 1.41 Billion | 1.05 Billion | 685.76 Million | 843.91 Million | 818.69 Million |
Net Income | 1.16 Billion | 1.12 Billion | 872.98 Million | 567.79 Million | 674.03 Million | 703.7 Million |
Earnings Per Share Basic | 8.23 | 7.98 | 6.16 | 3.99 | 4.63 | 4.86 |
Earnings Per Share Diluted | 8.18 | 7.92 | 6.10 | 3.97 | 4.61 | 4.81 |
Weighted Average Shares Outstanding | 141.16 Million | 141.32 Million | 141.82 Million | 142.33 Million | 145.49 Million | 144.86 Million |
Weighted Average Shares Outstanding (Diluted) | 141.9 Million | 142.49 Million | 143.14 Million | 142.99 Million | 146.17 Million | 146.16 Million |
Gross Margin | 1.68 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.69 | 0.80 | 0.67 | 0.50 | 0.59 | 0.79 |
Profit Margin | 0.49 | 0.49 | 0.48 | 0.36 | 0.41 | 0.45 |
EBITDA | 1.62 Billion | 1.57 Billion | 1.21 Billion | 805.67 Million | 988.09 Million | 10.67 Million |
Earnings Before Tax Margin | 0.74 | 0.73 | 0.59 | 0.43 | 0.51 | 0.70 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | -1.93 Billion | 1.09 Billion | 1.08 Billion | 3.96 Billion | 1.07 Billion | 1.01 Billion |
Cost of Revenue | 476 Million | -4.97 Million | 480.97 Million | - | - | - |
Gross Profit | -2.41 Billion | 1.1 Billion | 605.92 Million | 3.96 Billion | 1.07 Billion | 1.01 Billion |
Operating Expenses | 305.75 Million | 38.44 Million | 89.83 Million | 451.44 Million | 143.96 Million | 82.04 Million |
Selling, General and Administrative Expenses | 305.75 Million | 144.29 Million | 161.46 Million | - | 209.34 Million | 131.73 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 128.27 Million | -38.44 Million | -89.83 Million | -451.44 Million | -143.96 Million | -49.69 Million |
Cost and Expenses | 781.75 Million | 734.59 Million | 729.74 Million | 2.5 Billion | 743.98 Million | 82.04 Million |
Operating Income | -767.07 Million | 375.17 Million | 391.9 Million | 1.56 Billion | 405.79 Million | 353.55 Million |
Interest Expense | 503.17 Million | 481.18 Million | 458.47 Million | 174.5 Million | 52.52 Million | 390.97 Million |
Income Tax Expense | 90.15 Million | 76.23 Million | 87.17 Million | 298.6 Million | 88.28 Million | 65.81 Million |
Earnings before Tax | 389.31 Million | 364.46 Million | 372.25 Million | 1.45 Billion | 327.23 Million | 353.55 Million |
Net Income | 299.16 Million | 288.23 Million | 285.07 Million | 1.16 Billion | 238.95 Million | 287.73 Million |
Earnings Per Share Basic | 2.15 | 2.07 | 2.04 | - | 1.70 | 2.03 |
Earnings Per Share Diluted | 2.14 | 2.06 | 2.03 | - | 1.69 | 2.02 |
Weighted Average Shares Outstanding | 138.99 Million | 138.98 Million | 139.4 Million | 141.16 Million | 140.59 Million | 141.48 Million |
Weighted Average Shares Outstanding (Diluted) | 139.93 Million | 139.8 Million | 140.26 Million | 141.9 Million | 141.4 Million | 142.12 Million |
Gross Margin | 1.25 | 1.00 | 0.56 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.41 | -0.01 | -0.02 | - | 0.00 | 0.35 |
Profit Margin | -0.15 | 0.26 | 0.26 | 0.29 | 0.22 | 0.28 |
EBITDA | 792.12 Million | -10.7 Million | -19.64 Million | - | 441 Thousand | 353.55 Million |
Earnings Before Tax Margin | 0.40 | 0.34 | 0.36 | 0.39 | 0.38 | 0.35 |
005385
SOWG
6994
ALFAICA
6200
BOSN