Sow Good Inc. (SOWG)
USD 2.25
(-8.16%)
USD 2.25
(-8.16%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 16.07 Million | 428.13 Thousand | 88.44 Thousand | - | 466.59 Thousand | - |
| Cost of Revenue | 11.18 Million | 308.29 Thousand | 81.31 Thousand | 1.92 Million | 872.00 | 9472.00 |
| Gross Profit | 4.88 Million | 119.83 Thousand | 7129.00 | -1.92 Million | 465.72 Thousand | -9472.00 |
| Operating Expenses | 6.1 Million | 5.8 Million | 5.59 Million | 3 Million | 1.66 Million | 2.57 Million |
| Selling, General and Administrative Expenses | 5.93 Million | 5.53 Million | 5.38 Million | 3 Million | 1.66 Million | 2.57 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 168.27 Thousand | 274.05 Thousand | 208.44 Thousand | 3642.00 | 872.00 | 2.13 Million |
| Cost and Expenses | 17.29 Million | 6.11 Million | 5.67 Million | 3 Million | 1.66 Million | 2.57 Million |
| Operating Income | -1.22 Million | -5.68 Million | -5.58 Million | -3 Million | -1.2 Million | -2.57 Million |
| Interest Expense | 1.83 Million | 1.27 Million | 5911.00 | 386.16 Thousand | - | - |
| Income Tax Expense | - | 5.16 Million | 5911.00 | 391.2 Thousand | -11.69 Million | 575.87 Thousand |
| Earnings before Tax | -3.06 Million | -12.12 Million | -6.87 Million | -5.32 Million | 17.85 Million | 2.1 Million |
| Net Income | -3.06 Million | -17.28 Million | -6.88 Million | -5.71 Million | 29.54 Million | -344.01 Thousand |
| Earnings Per Share Basic | -0.59 | -3.58 | -1.61 | -3.03 | 18.46 | -0.21 |
| Earnings Per Share Diluted | -0.59 | -3.58 | -1.61 | -3.03 | 18.45 | -0.21 |
| Weighted Average Shares Outstanding | 5.16 Million | 4.83 Million | 4.26 Million | 1.88 Million | 1.6 Million | 1.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 5.16 Million | 4.83 Million | 4.26 Million | 1.88 Million | 1.6 Million | 1.6 Million |
| Gross Margin | 0.30 | 0.28 | 0.08 | - | 1.00 | - |
| EBIT Margin | -0.05 | -12.59 | -60.78 | - | -46.40 | - |
| Profit Margin | -0.19 | -40.38 | -77.79 | - | 63.33 | - |
| EBITDA | -761.34 Thousand | -10.3 Million | -6.81 Million | -3 Million | -21.64 Million | 2.04 Million |
| Earnings Before Tax Margin | -0.08 | -13.29 | -63.14 | - | -2.57 | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 15.64 Million | 11.4 Million | 16.07 Million | 9.52 Million | 5.03 Million | 1.31 Million |
| Cost of Revenue | 6.64 Million | 6.77 Million | 11.35 Million | 6.08 Million | 2.71 Million | 2.69 Million |
| Gross Profit | 9 Million | 4.62 Million | 4.71 Million | 3.43 Million | 2.31 Million | -1.38 Million |
| Operating Expenses | 4.12 Million | 3.7 Million | 5.93 Million | 1.62 Million | 1.97 Million | 1.09 Million |
| Selling, General and Administrative Expenses | 4.11 Million | 3.69 Million | - | 1.62 Million | 1.9 Million | 1.08 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.72 Million | 2.82 Million | 4.24 Million | 4.16 Million | - | 7413.00 |
| Cost and Expenses | 10.76 Million | 10.47 Million | 17.29 Million | 7.7 Million | 4.69 Million | 3.78 Million |
| Operating Income | 4.88 Million | 929.25 Thousand | -1.22 Million | 1.81 Million | 337.62 Thousand | -2.47 Million |
| Interest Expense | 599.66 Thousand | 418.66 Thousand | 1.83 Million | 490.26 Thousand | 3641.00 | 847.5 Thousand |
| Income Tax Expense | 257.91 Thousand | 140.09 Thousand | -5.00 | -3.00 | 205.5 Thousand | -602.24 Thousand |
| Earnings before Tax | 3.59 Million | 510.58 Thousand | -3.06 Million | 1.32 Million | 333.98 Thousand | -3.32 Million |
| Net Income | 3.33 Million | 510.58 Thousand | -3.06 Million | 1.32 Million | 333.98 Thousand | -3.32 Million |
| Earnings Per Share Basic | 0.35 | 0.08 | - | 0.23 | 0.07 | -0.68 |
| Earnings Per Share Diluted | 0.29 | 0.08 | - | 0.23 | 0.04 | -0.68 |
| Weighted Average Shares Outstanding | 9.62 Million | 6.57 Million | 5.16 Million | 5.79 Million | 5.12 Million | 4.85 Million |
| Weighted Average Shares Outstanding (Diluted) | 11.38 Million | 6.57 Million | 5.16 Million | 5.79 Million | 8.06 Million | 4.85 Million |
| Gross Margin | 0.58 | 0.41 | 0.29 | 0.36 | 0.46 | -1.05 |
| EBIT Margin | 0.32 | 0.10 | - | 0.21 | 0.10 | -1.82 |
| Profit Margin | 0.21 | 0.04 | -0.19 | 0.14 | 0.07 | -2.52 |
| EBITDA | 5.07 Million | 1.11 Million | - | 1.97 Million | 503.54 Thousand | -2.39 Million |
| Earnings Before Tax Margin | 0.31 | 0.08 | -0.08 | 0.19 | 0.07 | -1.88 |
6994
0056
SHREMETAL
BOSN
EWBC
005385