MYR 0.5
(1.02%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 279.47 Million | 241.31 Million | 209.88 Million | 76.89 Million | 132.54 Million | 82.09 Million |
Cost of Revenue | 175.7 Million | 143.14 Million | 135.36 Million | 56.07 Million | 101.74 Million | 58.27 Million |
Gross Profit | 103.77 Million | 98.16 Million | 74.51 Million | 20.82 Million | 30.8 Million | 23.81 Million |
Operating Expenses | 39.65 Million | 24.43 Million | 13.29 Million | 9.71 Million | 24.98 Million | 19.12 Million |
Selling, General and Administrative Expenses | 54.57 Million | 33.65 Million | 16.89 Million | 9.39 Million | 25.03 Million | 19 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 751.12 Thousand | 53.1 Thousand | 1.27 Million |
Cost and Expenses | 230.21 Million | 167.57 Million | 148.66 Million | 65.78 Million | 126.72 Million | 77.4 Million |
Operating Income | 64.11 Million | 73.73 Million | 61.22 Million | 11.85 Million | 5.82 Million | 6.87 Million |
Interest Expense | 11.48 Million | 16.27 Million | 11.35 Million | 29.64 Thousand | 197.34 Thousand | 329.33 Thousand |
Income Tax Expense | 14.74 Million | 13.27 Million | 16.13 Million | 3.98 Million | 2.25 Million | 1.59 Million |
Earnings before Tax | 52.62 Million | 57.45 Million | 49.86 Million | 11.82 Million | 5.68 Million | 7.03 Million |
Net Income | 37.88 Million | 44.17 Million | 33.73 Million | 5.62 Million | 2.64 Million | 5.55 Million |
Earnings Per Share Basic | 0.03 | 0.04 | 0.05 | 0.01 | 0.01 | 0.01 |
Earnings Per Share Diluted | 0.02 | 0.03 | 0.04 | 0.01 | 0.01 | 0.01 |
Weighted Average Shares Outstanding | 1.39 Billion | 1 Billion | 656.12 Million | 503.2 Million | 486.88 Million | 488.84 Million |
Weighted Average Shares Outstanding (Diluted) | 1.54 Billion | 1.36 Billion | 945.71 Million | 503.2 Million | 486.88 Million | 488.84 Million |
Gross Margin | 0.37 | 0.41 | 0.36 | 0.27 | 0.23 | 0.29 |
EBIT Margin | 0.24 | 0.31 | 0.29 | 0.16 | 0.05 | 0.10 |
Profit Margin | 0.14 | 0.18 | 0.16 | 0.07 | 0.02 | 0.07 |
EBITDA | 66.36 Million | 75.3 Million | 61.38 Million | 12.4 Million | 3.1 Million | -10.63 Million |
Earnings Before Tax Margin | 0.23 | 0.31 | 0.29 | 0.15 | 0.04 | 0.08 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 70.26 Million | 88.33 Million | 279.47 Million | 81.66 Million | 84.62 Million | 58.39 Million |
Cost of Revenue | 42.74 Million | 61.21 Million | 175.7 Million | 50.04 Million | 56.11 Million | 34.14 Million |
Gross Profit | 27.52 Million | 27.11 Million | 103.77 Million | 31.62 Million | 28.51 Million | 24.25 Million |
Operating Expenses | 12.54 Million | 12.3 Million | 54.51 Million | 16.36 Million | 11.44 Million | 9.12 Million |
Selling, General and Administrative Expenses | 12.54 Million | 12.3 Million | - | 16.36 Million | 14.01 Million | 11.72 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.61 Million | - | - | - | - | - |
Cost and Expenses | 55.28 Million | 73.51 Million | 230.21 Million | 66.4 Million | 67.56 Million | 43.26 Million |
Operating Income | 14.98 Million | 14.81 Million | 49.26 Million | 15.25 Million | 17.06 Million | 15.13 Million |
Interest Expense | 1.93 Million | 1.59 Million | 11.48 Million | 3.14 Million | 2.89 Million | 3.16 Million |
Income Tax Expense | 6.04 Million | 5.05 Million | 14.74 Million | 4.81 Million | 4.04 Million | 2.67 Million |
Earnings before Tax | 15.65 Million | 17.3 Million | 52.62 Million | 15.94 Million | 14.16 Million | 11.97 Million |
Net Income | 9.61 Million | 12.25 Million | 37.88 Million | 11.44 Million | 10.12 Million | 9.29 Million |
Earnings Per Share Basic | 0.01 | 0.01 | - | 0.01 | 0.01 | 0.01 |
Earnings Per Share Diluted | 0.01 | 0.01 | - | 0.01 | 0.01 | 0.01 |
Weighted Average Shares Outstanding | 1.37 Billion | 1.37 Billion | 1.39 Billion | 1.54 Billion | 1.48 Billion | 1.16 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.45 Billion | 1.46 Billion | 1.54 Billion | 1.62 Billion | 1.56 Billion | 1.34 Billion |
Gross Margin | 0.39 | 0.31 | 0.37 | 0.39 | 0.34 | 0.42 |
EBIT Margin | 0.22 | 0.17 | - | 0.19 | 0.20 | 0.26 |
Profit Margin | 0.14 | 0.14 | 0.14 | 0.14 | 0.12 | 0.16 |
EBITDA | 15.59 Million | 15.42 Million | - | 15.44 Million | 17.06 Million | 15.13 Million |
Earnings Before Tax Margin | 0.21 | 0.17 | 0.18 | 0.19 | 0.20 | 0.26 |
SHREMETAL
AMR
CTLT
005385
SOWG
6994