JPY 4390.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 9.44 Billion | 10.32 Billion | 8.93 Billion | 6.83 Billion | 7.26 Billion |
Cost of Revenue | 5.61 Billion | 6.16 Billion | 5.15 Billion | 4.09 Billion | 4.36 Billion |
Gross Profit | 3.82 Billion | 4.16 Billion | 3.78 Billion | 2.73 Billion | 2.9 Billion |
Operating Expenses | 3.45 Billion | 3.27 Billion | 2.98 Billion | 2.71 Billion | 2.88 Billion |
Selling, General and Administrative Expenses | -1000.00 | 3.16 Billion | 2.86 Billion | 2.53 Billion | 2.61 Billion |
Research and Development Expenses | - | 353 Million | 380 Million | 378 Million | 475 Million |
Other Expenses | 3.45 Billion | 37.13 Million | 29.29 Million | 15.46 Million | - |
Cost and Expenses | 9.07 Billion | 9.43 Billion | 8.13 Billion | 6.81 Billion | 7.24 Billion |
Operating Income | 369.91 Million | 889.08 Million | 800.1 Million | 11.21 Million | 86 Million |
Interest Expense | 6.67 Million | 4.34 Million | 4.14 Million | 2.26 Million | 4.4 Million |
Income Tax Expense | 176.9 Million | 266.46 Million | 89.44 Million | 5.75 Million | 119 Million |
Earnings before Tax | 566.33 Million | 1.09 Billion | 670.5 Million | 68.09 Million | 44 Million |
Net Income | 389.26 Million | 826.27 Million | 581.11 Million | 62.2 Million | -75 Million |
Earnings Per Share Basic | 472.75 | 1004.07 | 706.14 | 75.59 | -91.13 |
Earnings Per Share Diluted | 472.75 | 1004.07 | 706.14 | 75.59 | -91.13 |
Weighted Average Shares Outstanding | 822.84 Thousand | 822.92 Thousand | 822.94 Thousand | 822.95 Thousand | 822.96 Thousand |
Weighted Average Shares Outstanding (Diluted) | 822.84 Thousand | 822.92 Thousand | 822.94 Thousand | 822.95 Thousand | 822.96 Thousand |
Gross Margin | 0.41 | 0.40 | 0.42 | 0.40 | 0.40 |
EBIT Margin | 0.10 | 0.13 | 0.13 | 0.06 | 0.07 |
Profit Margin | 0.04 | 0.08 | 0.07 | 0.01 | -0.01 |
EBITDA | 989.05 Million | 1.43 Billion | 949.83 Million | 420.66 Million | 476 Million |
Earnings Before Tax Margin | 0.04 | 0.09 | 0.09 | 0.00 | 0.01 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 1.98 Billion | 2.13 Billion | 9.44 Billion | 2.22 Billion | 2.49 Billion | 2.58 Billion |
Cost of Revenue | 1.12 Billion | 1.28 Billion | 5.61 Billion | 1.32 Billion | 1.49 Billion | 1.51 Billion |
Gross Profit | 857 Million | 853.72 Million | 3.82 Billion | 908 Million | 999.4 Million | 1.06 Billion |
Operating Expenses | 854 Million | 903.88 Million | 3.45 Billion | 864.42 Million | 831.93 Million | 858.86 Million |
Selling, General and Administrative Expenses | 853 Million | 733 Million | - | 865 Million | 832 Million | 858 Million |
Research and Development Expenses | - | 355 Million | - | 85 Million | 96 Million | 81 Million |
Other Expenses | 1 Million | 4.66 Million | 32.02 Million | 8.45 Million | 9.21 Million | 9.69 Million |
Cost and Expenses | 1.98 Billion | 2.18 Billion | 9.07 Billion | 2.18 Billion | 2.32 Billion | 2.37 Billion |
Operating Income | 3 Million | -50.15 Million | 369.91 Million | 43.58 Million | 167.47 Million | 209.01 Million |
Interest Expense | - | 2.52 Million | 6.67 Million | 1.55 Million | 1.52 Million | 1.06 Million |
Income Tax Expense | 12 Million | 11.61 Million | 176.9 Million | 11.45 Million | 75.25 Million | 78.59 Million |
Earnings before Tax | 39 Million | 69.9 Million | 566.33 Million | 59.01 Million | 185.8 Million | 251.61 Million |
Net Income | 27 Million | 58.35 Million | 389.26 Million | 47.75 Million | 110.35 Million | 172.8 Million |
Earnings Per Share Basic | 32.82 | 71.71 | - | 57.12 | 134.89 | 209.99 |
Earnings Per Share Diluted | 32.82 | 71.71 | - | 57.12 | 134.89 | 209.99 |
Weighted Average Shares Outstanding | 822.77 Thousand | 822.79 Thousand | 822.84 Thousand | 822.82 Thousand | 822.87 Thousand | 822.89 Thousand |
Weighted Average Shares Outstanding (Diluted) | 822.77 Thousand | 822.79 Thousand | 822.84 Thousand | 822.82 Thousand | 822.87 Thousand | 822.89 Thousand |
Gross Margin | 0.43 | 0.40 | 0.41 | 0.41 | 0.40 | 0.41 |
EBIT Margin | 0.05 | -0.01 | - | 0.02 | 0.08 | 0.10 |
Profit Margin | 0.01 | 0.03 | 0.04 | 0.02 | 0.04 | 0.07 |
EBITDA | 108 Million | -15.96 Million | - | 40.74 Million | 187.29 Million | 252.68 Million |
Earnings Before Tax Margin | 0.00 | -0.02 | 0.04 | 0.02 | 0.07 | 0.08 |
1613
VPTDF
BANX
4293
3687
BRKM5