Fixstars Corporation (3687.T)
JPY 1830.0
(-1.61%)
JPY 1830.0
(-1.61%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 7.03 Billion | 6.31 Billion | 5.5 Billion | 5.76 Billion | 6.96 Billion | 5.27 Billion |
| Cost of Revenue | 3.46 Billion | 3.28 Billion | 3.21 Billion | 3.29 Billion | 4.45 Billion | 3.15 Billion |
| Gross Profit | 3.57 Billion | 3.02 Billion | 2.28 Billion | 2.46 Billion | 2.5 Billion | 2.11 Billion |
| Operating Expenses | 1.48 Billion | 1.4 Billion | 1.31 Billion | 1.28 Billion | 1.19 Billion | 1.01 Billion |
| Selling, General and Administrative Expenses | 1.4 Billion | 1.31 Billion | 1.13 Billion | 1.11 Billion | 1.03 Billion | 866.36 Million |
| Research and Development Expenses | 84.96 Million | 88.15 Million | 178.93 Million | 172.27 Million | 160.47 Million | 149.53 Million |
| Other Expenses | - | 1.4 Billion | 1.31 Billion | 1.28 Billion | 1.19 Billion | 1.51 Million |
| Cost and Expenses | 4.95 Billion | 4.68 Billion | 4.52 Billion | 4.58 Billion | 5.65 Billion | 4.17 Billion |
| Operating Income | 2.08 Billion | 1.62 Billion | 971.66 Million | 1.18 Billion | 1.31 Billion | 1.1 Billion |
| Interest Expense | 3.87 Million | 6.08 Million | 8.31 Million | 4.89 Million | 4.12 Million | 2.23 Million |
| Income Tax Expense | 631.88 Million | 583.95 Million | 398.73 Million | 454.11 Million | 397.7 Million | 279.22 Million |
| Earnings before Tax | 2.09 Billion | 1.68 Billion | 944.11 Million | 1.13 Billion | 1.31 Billion | 1.11 Billion |
| Net Income | 1.44 Billion | 1.08 Billion | 543.17 Million | 668.09 Million | 870.25 Million | 823.54 Million |
| Earnings Per Share Basic | 45.01 | 33.53 | 16.64 | 20.24 | 26.34 | 24.82 |
| Earnings Per Share Diluted | 45.01 | 33.53 | 16.63 | 20.22 | 26.31 | 24.77 |
| Weighted Average Shares Outstanding | 32.16 Million | 32.29 Million | 32.65 Million | 33.01 Million | 33.03 Million | 33.17 Million |
| Weighted Average Shares Outstanding (Diluted) | 32.16 Million | 32.29 Million | 32.65 Million | 33.03 Million | 33.07 Million | 33.24 Million |
| Gross Margin | 0.51 | 0.48 | 0.42 | 0.43 | 0.36 | 0.40 |
| EBIT Margin | 0.32 | 0.29 | 0.19 | 0.22 | 0.20 | 0.22 |
| Profit Margin | 0.21 | 0.17 | 0.10 | 0.12 | 0.12 | 0.16 |
| EBITDA | 2.23 Billion | 1.83 Billion | 1.04 Billion | 1.2 Billion | 1.36 Billion | 1.15 Billion |
| Earnings Before Tax Margin | 0.30 | 0.26 | 0.18 | 0.21 | 0.19 | 0.21 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.91 Billion | 2.05 Billion | 1.85 Billion | 7.03 Billion | 1.79 Billion | 1.67 Billion |
| Cost of Revenue | 987 Million | 931.12 Million | 903.97 Million | 3.46 Billion | 879.56 Million | 870.65 Million |
| Gross Profit | 928 Million | 1.12 Billion | 950.37 Million | 3.57 Billion | 911.94 Million | 809.26 Million |
| Operating Expenses | 546 Million | 466.34 Million | 425.77 Million | 1.48 Billion | 190.89 Million | 441.98 Million |
| Selling, General and Administrative Expenses | 546 Million | 404.94 Million | 377.26 Million | - | 190.89 Million | 383.94 Million |
| Research and Development Expenses | 88 Million | 61.4 Million | 48.5 Million | - | 84 Million | 58.03 Million |
| Other Expenses | - | 378 Thousand | 460 Thousand | 740 Thousand | -69 Thousand | 39 Thousand |
| Cost and Expenses | 1.53 Billion | 1.39 Billion | 1.32 Billion | 4.95 Billion | 1.07 Billion | 1.31 Billion |
| Operating Income | 382 Million | 654.7 Million | 524.59 Million | 2.08 Billion | 721.05 Million | 367.28 Million |
| Interest Expense | 545 Thousand | 621 Thousand | 721 Thousand | 3.87 Million | 766 Thousand | 906 Thousand |
| Income Tax Expense | 121 Million | 215.47 Million | 177.99 Million | 631.88 Million | 140.59 Million | 143.74 Million |
| Earnings before Tax | 380 Million | 652.9 Million | 524.96 Million | 2.09 Billion | 717.4 Million | 365.44 Million |
| Net Income | 248 Million | 424.41 Million | 337.79 Million | 1.44 Billion | 573.8 Million | 220.29 Million |
| Earnings Per Share Basic | 7.70 | 13.18 | 10.50 | - | 17.83 | 6.85 |
| Earnings Per Share Diluted | 7.70 | 13.18 | 10.50 | - | 17.83 | 6.85 |
| Weighted Average Shares Outstanding | 32.21 Million | 32.2 Million | 32.17 Million | 32.16 Million | 32.17 Million | 32.15 Million |
| Weighted Average Shares Outstanding (Diluted) | 32.21 Million | 32.2 Million | 32.17 Million | 32.16 Million | 32.17 Million | 32.15 Million |
| Gross Margin | 0.48 | 0.55 | 0.51 | 0.51 | 0.51 | 0.48 |
| EBIT Margin | 0.22 | 0.32 | 0.28 | - | 0.40 | 0.22 |
| Profit Margin | 0.13 | 0.21 | 0.18 | 0.21 | 0.32 | 0.13 |
| EBITDA | 416 Million | 653.52 Million | 525.68 Million | - | 720.85 Million | 366.34 Million |
| Earnings Before Tax Margin | 0.20 | 0.32 | 0.28 | 0.30 | 0.40 | 0.22 |
BRKM5
6943
1613
8011
600559
4293