Synertone Communication Corporation (1613.HK)
HKD 0.47
(-6.0%)
HKD 0.47
(-6.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 62.58 Million | 60.53 Million | 114.16 Million | 90.28 Million | 73.24 Million | 79.27 Million |
| Cost of Revenue | 37.82 Million | 51.59 Million | 91.23 Million | 71.94 Million | 46.16 Million | 48.39 Million |
| Gross Profit | 24.75 Million | 8.94 Million | 22.92 Million | 18.33 Million | 27.08 Million | 30.87 Million |
| Operating Expenses | 38.37 Million | 50.18 Million | 108.23 Million | 39.9 Million | 59.62 Million | 88.08 Million |
| Selling, General and Administrative Expenses | 36.33 Million | 46.31 Million | 106.17 Million | 31.59 Million | 43.7 Million | 63.94 Million |
| Research and Development Expenses | 2.58 Million | 4.22 Million | 3.97 Million | 4.19 Million | 17.85 Million | 8.68 Million |
| Other Expenses | -546 Thousand | 349.99 Thousand | 1.91 Million | -4.1 Million | 1.92 Million | 2.86 Million |
| Cost and Expenses | 74.46 Million | 101.77 Million | 199.46 Million | 111.84 Million | 105.78 Million | 136.48 Million |
| Operating Income | -13.62 Million | -41.23 Million | -85.3 Million | -21.56 Million | -32.54 Million | -37.9 Million |
| Interest Expense | 3.31 Million | 3.78 Million | 4.15 Million | 3.83 Million | 6.36 Million | 8.38 Million |
| Income Tax Expense | 16 Thousand | 4000.00 | 45 Thousand | -1.31 Million | -2.11 Million | 2.98 Million |
| Earnings before Tax | -17.75 Million | -40.82 Million | -112.8 Million | -17.32 Million | -35.29 Million | -62.67 Million |
| Net Income | -17.84 Million | -40.97 Million | -109.67 Million | -15.13 Million | -36.19 Million | -57.2 Million |
| Earnings Per Share Basic | -0.06 | -0.16 | -0.46 | -0.07 | -0.21 | -0.35 |
| Earnings Per Share Diluted | -0.06 | -0.16 | -0.46 | -0.07 | -0.21 | -0.35 |
| Weighted Average Shares Outstanding | 295.72 Million | 255.32 Million | 239.81 Million | 206.47 Million | 176.02 Million | 164.39 Million |
| Weighted Average Shares Outstanding (Diluted) | 295.72 Million | 255.32 Million | 239.81 Million | 206.47 Million | 176.02 Million | 164.42 Million |
| Gross Margin | 0.40 | 0.15 | 0.20 | 0.20 | 0.37 | 0.39 |
| EBIT Margin | -0.12 | -0.50 | -0.66 | -0.11 | -0.26 | -0.22 |
| Profit Margin | -0.29 | -0.68 | -0.96 | -0.17 | -0.49 | -0.72 |
| EBITDA | -7.49 Million | -26.19 Million | -98.38 Million | -2.11 Million | -15.28 Million | -40.41 Million |
| Earnings Before Tax Margin | -0.22 | -0.68 | -0.75 | -0.24 | -0.44 | -0.48 |
| Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 45.45 Million | 62.58 Million | 17.12 Million | 41.22 Million | 60.53 Million | 19.31 Million |
| Cost of Revenue | 27.14 Million | 37.82 Million | 10.68 Million | 35.42 Million | 51.59 Million | 16.16 Million |
| Gross Profit | 18.31 Million | 24.75 Million | 6.44 Million | 5.8 Million | 8.94 Million | 3.14 Million |
| Operating Expenses | 21.4 Million | 38.37 Million | 16.96 Million | 36.22 Million | 50.18 Million | 13.96 Million |
| Selling, General and Administrative Expenses | 21.01 Million | - | 15.36 Million | 33.62 Million | - | 12.69 Million |
| Research and Development Expenses | 722 Thousand | - | 1.86 Million | 2.71 Million | - | 1.5 Million |
| Other Expenses | 326.99 Thousand | 546 Thousand | 257.99 Thousand | 118 Thousand | 349.99 Thousand | 231.99 Thousand |
| Cost and Expenses | 48.55 Million | 76.2 Million | 27.65 Million | 71.64 Million | 101.77 Million | 30.12 Million |
| Operating Income | -3.09 Million | -13.62 Million | -10.52 Million | -30.42 Million | -41.23 Million | -10.81 Million |
| Interest Expense | 1.58 Million | 3.31 Million | 1.72 Million | 1.8 Million | 3.78 Million | 1.98 Million |
| Income Tax Expense | 8000.00 | 16 Thousand | 8000.00 | 654 Thousand | 4000.00 | 4000.00 |
| Earnings before Tax | -5.45 Million | -15.19 Million | -9.74 Million | -32.24 Million | -40.82 Million | -8.57 Million |
| Net Income | -9.03 Million | -17.84 Million | -8.8 Million | -32.89 Million | -40.97 Million | -8.07 Million |
| Earnings Per Share Basic | -0.03 | - | -0.03 | -0.13 | - | -0.03 |
| Earnings Per Share Diluted | -0.03 | - | -0.03 | -0.13 | - | -0.03 |
| Weighted Average Shares Outstanding | 260.18 Million | 295.72 Million | 289.82 Million | 256.54 Million | 255.32 Million | 250.47 Million |
| Weighted Average Shares Outstanding (Diluted) | 260.18 Million | 295.72 Million | 289.82 Million | 256.54 Million | 255.32 Million | 250.47 Million |
| Gross Margin | 0.40 | 0.40 | 0.38 | 0.14 | 0.15 | 0.16 |
| EBIT Margin | -0.15 | - | -0.35 | -0.60 | - | -0.28 |
| Profit Margin | -0.20 | -0.29 | -0.51 | -0.80 | -0.68 | -0.42 |
| EBITDA | -6.67 Million | - | -5.94 Million | -24.91 Million | - | -5.48 Million |
| Earnings Before Tax Margin | -0.07 | -0.22 | -0.61 | -0.74 | -0.68 | -0.56 |
VPTDF
BANX
6163
3687
BRKM5
6943