USD 20.75
(0.05%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 23.68 Million | 7.85 Million | 14.41 Million | 9.85 Million | 14.44 Million | 11.83 Million |
Cost of Revenue | 4.2 Million | 4.11 Million | 3.76 Million | 3.22 Million | 3.58 Million | 3.75 Million |
Gross Profit | 19.47 Million | 3.74 Million | 10.64 Million | 6.62 Million | 10.86 Million | 8.08 Million |
Operating Expenses | 23.24 Million | 2.49 Million | 1.6 Million | 2.07 Million | 1.84 Million | 1.8 Million |
Selling, General and Administrative Expenses | 1.97 Million | 1.64 Million | 1.21 Million | 1.5 Million | 1.32 Million | 1.38 Million |
Research and Development Expenses | - | 0.21 | 0.62 | 0.70 | 0.71 | 0.62 |
Other Expenses | - | 849.8 Thousand | 392.84 Thousand | 563.26 Thousand | 516.89 Thousand | 415.99 Thousand |
Cost and Expenses | 1.52 Million | 2.49 Million | 1.6 Million | 2.07 Million | 1.84 Million | 1.8 Million |
Operating Income | 20.52 Million | 7.69 Million | 12.63 Million | 7.78 Million | 12.6 Million | 11.93 Million |
Interest Expense | 3.55 Million | 2.32 Million | 1.29 Million | 765.86 Thousand | 1.41 Million | 1.9 Million |
Income Tax Expense | - | 8.58 Million | 173.38 Thousand | 1.00 | 14.17 Million | -161.14 Thousand |
Earnings before Tax | 20.24 Million | 5.36 Million | 12.8 Million | 7.78 Million | 12.6 Million | 10.03 Million |
Net Income | 20.24 Million | 5.36 Million | 12.63 Million | 7.78 Million | 12.6 Million | 10.03 Million |
Earnings Per Share Basic | 2.85 | 0.76 | 1.88 | 1.19 | 1.92 | 1.53 |
Earnings Per Share Diluted | 2.85 | 0.76 | 1.88 | 1.19 | 1.92 | 1.53 |
Weighted Average Shares Outstanding | 7.11 Million | 7.1 Million | 6.72 Million | 6.56 Million | 6.55 Million | 6.55 Million |
Weighted Average Shares Outstanding (Diluted) | 7.11 Million | 7.1 Million | 6.72 Million | 6.56 Million | 6.55 Million | 6.55 Million |
Gross Margin | 0.82 | 0.48 | 0.74 | 0.67 | 0.75 | 0.68 |
EBIT Margin | 0.94 | 0.98 | 0.88 | 0.79 | 0.87 | 1.01 |
Profit Margin | 0.85 | 0.68 | 0.88 | 0.79 | 0.87 | 0.85 |
EBITDA | 22.16 Million | 7.69 Million | 12.63 Million | 7.78 Million | 12.6 Million | 11.93 Million |
Earnings Before Tax Margin | 0.87 | 0.98 | 0.88 | 0.79 | 0.87 | 1.01 |
Breakdown | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 23.68 Million | - | - | - | - | 7.85 Million |
Cost of Revenue | 4.2 Million | - | - | - | - | 4.11 Million |
Gross Profit | 19.47 Million | - | - | - | - | 3.74 Million |
Operating Expenses | -2.68 Million | - | - | - | - | 2.49 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.68 Million | - | - | - | - | 849.8 Thousand |
Cost and Expenses | 1.52 Million | - | - | - | - | 2.49 Million |
Operating Income | 22.16 Million | - | - | - | - | 7.69 Million |
Interest Expense | 3.84 Million | - | - | - | - | 2.32 Million |
Income Tax Expense | 22.16 Million | - | - | - | - | 8.58 Million |
Earnings before Tax | 20.24 Million | - | - | - | - | 5.36 Million |
Net Income | 20.24 Million | - | - | - | - | 5.36 Million |
Earnings Per Share Basic | - | - | - | - | - | - |
Earnings Per Share Diluted | - | - | - | - | - | - |
Weighted Average Shares Outstanding | 7.11 Million | - | - | - | - | 7.1 Million |
Weighted Average Shares Outstanding (Diluted) | 7.11 Million | - | - | - | - | 7.1 Million |
Gross Margin | 0.82 | - | - | - | - | 0.48 |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | 0.85 | - | - | - | - | 0.68 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 0.94 | - | - | - | - | 0.98 |
6163
2001
3337
6943
1613
VPTDF