USD 20.75
(0.05%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Operating Cash Flow | 15.09 Million | 15.83 Million | -19.84 Million | -13.19 Million | 41.2 Million | -12.66 Million |
Net Income | 20.24 Million | 5.36 Million | 12.63 Million | 7.78 Million | 12.6 Million | 10.03 Million |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -895.36 Thousand | -1.15 Million | 3.92 Million | -4.81 Million | 1.79 Million | -539.96 Thousand |
Other non-cash items | -4.25 Million | 11.62 Million | -36.4 Million | -16.16 Million | 26.8 Million | -22.15 Million |
Investing Cash Flow | 7.51 Million | -2.79 Million | -41.04 Million | -10.37 Million | 31.69 Million | -24.99 Million |
Investments in PPE | 1.00 | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | -31.56 Million | -59.48 Million | -78.4 Million | -99.29 Million | -21.58 Million | -79.77 Million |
Sales/Maturities of investments | 39.08 Million | 56.69 Million | 37.36 Million | 88.91 Million | 53.28 Million | 54.77 Million |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | -25.63 Million | -15.52 Million | 17.65 Million | 15.44 Million | -43.99 Million | 15.46 Million |
Debt repayment | -10.6 Million | -4.4 Million | -17 Million | -25.3 Million | -33.3 Million | -25.25 Million |
Dividends payments | -15.03 Million | -11.58 Million | -10.25 Million | -9.85 Million | -10.69 Million | -9.78 Million |
Common Stock Repurchased | - | - | -17 Million | - | - | - |
Common Stock Issuance | - | 458.26 Thousand | 10.9 Million | - | - | - |
Other Financing Activities | - | - | 51 Million | 50.6 Million | - | 25.25 Million |
Accounts receivables | -2.31 Million | -754.13 Thousand | 4.47 Million | -5.18 Million | 1.69 Million | -1.04 Million |
Accounts payables | 459.57 Thousand | -44.19 Thousand | 129.12 Thousand | 106.49 Thousand | -144.78 Thousand | 119.52 Thousand |
Inventory | - | - | 1.00 | - | - | - |
Other working capital | 956.91 Thousand | -352.18 Thousand | -681.77 Thousand | 265.21 Thousand | 237.7 Thousand | 389.49 Thousand |
Cash at beginning of period | 3.83 Million | 83.77 Thousand | 2.27 Million | 35.32 Thousand | 2.83 Million | 30.14 Thousand |
Cash at end of period | 807.3 Thousand | 395.41 Thousand | 83.77 Thousand | 2.27 Million | 35.32 Thousand | 2.83 Million |
Capital Expenditure | 1.00 | - | - | - | - | - |
Effect of forex changes on cash | - | 2.79 Million | 41.04 Million | 10.37 Million | -31.69 Million | - |
Net cash flow / Change in cash | -3.02 Million | 311.64 Thousand | -2.19 Million | 2.24 Million | -2.79 Million | 2.8 Million |
Free Cash Flow | 15.09 Million | 15.83 Million | -19.84 Million | -13.19 Million | 41.2 Million | -12.66 Million |
Breakdown | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 20.24 Million | - | - | - | 5.36 Million | - |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -895.36 Thousand | - | - | - | -1.15 Million | - |
Other non-cash items | -4.25 Million | - | - | - | 11.62 Million | - |
Investing Cash Flow | 7.51 Million | - | - | - | -2.79 Million | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | -31.56 Million | - | - | - | -59.48 Million | - |
Sales/Maturities of investments | 39.08 Million | - | - | - | 56.69 Million | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | -25.63 Million | - | - | - | -15.52 Million | - |
Debt repayment | -10.6 Million | - | - | - | -4.4 Million | - |
Dividends payments | -15.03 Million | - | - | - | -11.58 Million | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | 458.26 Thousand | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | -2.31 Million | - | - | - | -754.13 Thousand | - |
Accounts payables | 459.57 Thousand | - | - | - | -44.19 Thousand | - |
Inventory | - | - | - | - | - | - |
Other working capital | 956.91 Thousand | - | - | - | -352.18 Thousand | - |
Cash at beginning of period | 3.83 Million | - | - | - | 83.77 Thousand | 5.31 Million |
Cash at end of period | 807.3 Thousand | - | - | - | 395.41 Thousand | 5.31 Million |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | 2.79 Million | - |
Net cash flow / Change in cash | -3.02 Million | - | - | - | 311.64 Thousand | - |
Free Cash Flow | 15.09 Million | - | - | - | 15.83 Million | - |
6163
2001
3337
6943
1613
VPTDF