JPY 995.0
(-1.58%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 24.98 Billion | 23.11 Billion | 19.1 Billion | 13.01 Billion | 10.78 Billion |
Cost of Revenue | 19.44 Billion | 18.22 Billion | 14.67 Billion | 10.03 Billion | 8.08 Billion |
Gross Profit | 5.53 Billion | 4.89 Billion | 4.42 Billion | 2.97 Billion | 2.7 Billion |
Operating Expenses | 2.92 Billion | 2.81 Billion | 2.57 Billion | 2.06 Billion | 2.01 Billion |
Selling, General and Administrative Expenses | 2.18 Billion | 2.81 Billion | 2.57 Billion | 2.06 Billion | 1.99 Billion |
Research and Development Expenses | 739.18 Million | 512.68 Million | 466.72 Million | - | 623.81 Million |
Other Expenses | - | -76.03 Million | -33.42 Million | -35.15 Million | - |
Cost and Expenses | 22.37 Billion | 21.03 Billion | 17.25 Billion | 12.1 Billion | 10.09 Billion |
Operating Income | 2.61 Billion | 2.07 Billion | 1.85 Billion | 911.68 Million | 716 Million |
Interest Expense | 61.2 Million | 64.38 Million | 47.74 Million | 44.92 Million | 38.2 Million |
Income Tax Expense | 793.61 Million | 465.46 Million | 536.15 Million | 191 Million | 188 Million |
Earnings before Tax | 2.44 Billion | 1.66 Billion | 1.7 Billion | 827.84 Million | 652 Million |
Net Income | 1.65 Billion | 1.19 Billion | 1.16 Billion | 636.84 Million | 462 Million |
Earnings Per Share Basic | 139.83 | 105.87 | 100.04 | 54.57 | 39.59 |
Earnings Per Share Diluted | 139.83 | 105.87 | 100.04 | 54.57 | 39.59 |
Weighted Average Shares Outstanding | 11.8 Million | 11.31 Million | 11.34 Million | 11.67 Million | 11.67 Million |
Weighted Average Shares Outstanding (Diluted) | 11.8 Million | 11.31 Million | 11.34 Million | 11.67 Million | 11.67 Million |
Gross Margin | 0.22 | 0.21 | 0.23 | 0.23 | 0.25 |
EBIT Margin | 0.11 | 0.10 | 0.10 | 0.07 | -0.01 |
Profit Margin | 0.07 | 0.05 | 0.06 | 0.05 | 0.04 |
EBITDA | 2.75 Billion | 2.05 Billion | 2 Billion | 960.89 Million | - |
Earnings Before Tax Margin | 0.10 | 0.09 | 0.10 | 0.07 | 0.07 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 7.17 Billion | 2.79 Billion | 24.98 Billion | 5.25 Billion | 8 Billion | 5.95 Billion |
Cost of Revenue | 5.83 Billion | 2.12 Billion | 19.44 Billion | 3.88 Billion | 6.24 Billion | 4.72 Billion |
Gross Profit | 1.33 Billion | 668 Million | 5.53 Billion | 1.37 Billion | 1.75 Billion | 1.22 Billion |
Operating Expenses | 808 Million | 610 Million | 2.92 Billion | 828.08 Million | 732.84 Million | 671.42 Million |
Selling, General and Administrative Expenses | 664 Million | 610 Million | - | 89 Million | 733 Million | 671 Million |
Research and Development Expenses | 144 Million | 150 Million | - | 739 Million | 191 Million | 143 Million |
Other Expenses | 808 Million | -36 Million | -31.94 Million | -3.74 Million | -4.32 Million | 1.33 Million |
Cost and Expenses | 6.64 Billion | 2.73 Billion | 22.37 Billion | 4.7 Billion | 6.97 Billion | 5.39 Billion |
Operating Income | 531 Million | 56 Million | 2.61 Billion | 549.2 Million | 1.02 Billion | 554.19 Million |
Interest Expense | 17 Million | 14 Million | 61.2 Million | 13.25 Million | 15.53 Million | 14.93 Million |
Income Tax Expense | 191 Million | 31 Million | 793.61 Million | 191.61 Million | 304.58 Million | 185.8 Million |
Earnings before Tax | 534 Million | -14 Million | 2.44 Billion | 572.07 Million | 928.48 Million | 511.33 Million |
Net Income | 342 Million | -45 Million | 1.65 Billion | 380.45 Million | 623.9 Million | 325.53 Million |
Earnings Per Share Basic | 26.09 | -3.43 | - | 29.03 | 54.32 | 28.74 |
Earnings Per Share Diluted | 26.09 | -3.43 | - | 29.03 | 54.32 | 28.74 |
Weighted Average Shares Outstanding | 13.11 Million | 13.11 Million | 11.8 Million | 13.12 Million | 11.48 Million | 11.31 Million |
Weighted Average Shares Outstanding (Diluted) | 13.11 Million | 13.11 Million | 11.8 Million | 13.12 Million | 11.48 Million | 11.31 Million |
Gross Margin | 0.19 | 0.24 | 0.22 | 0.26 | 0.22 | 0.21 |
EBIT Margin | 0.08 | -0.01 | - | 0.11 | 0.12 | 0.09 |
Profit Margin | 0.05 | -0.02 | 0.07 | 0.07 | 0.08 | 0.05 |
EBITDA | 592 Million | -15 Million | - | 585.33 Million | 944.02 Million | 526.27 Million |
Earnings Before Tax Margin | 0.07 | 0.02 | 0.10 | 0.10 | 0.13 | 0.09 |
PURA
QTC
CTQ
WLMIF
PARAGMILK
FDCT