USD 0.01
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 12.75 Million | 6.45 Million | 457.66 Thousand | 215.4 Thousand | 415.16 Thousand | 536.39 Thousand |
Cost of Revenue | 6.5 Million | 5.43 Million | 415.38 Thousand | 251.95 Thousand | 117.55 Thousand | 8640.00 |
Gross Profit | 6.24 Million | 1.01 Million | 42.27 Thousand | -36.55 Thousand | 297.6 Thousand | 527.75 Thousand |
Operating Expenses | 4.67 Million | 2.06 Million | 1.77 Million | 362.16 Thousand | 493.31 Thousand | 606.7 Thousand |
Selling, General and Administrative Expenses | 4.45 Million | 2.06 Million | 1.77 Million | 362.16 Thousand | 493.31 Thousand | 606.7 Thousand |
Research and Development Expenses | - | 159.05 Thousand | 274.46 Thousand | 251.95 Thousand | 117.55 Thousand | 17.75 Thousand |
Other Expenses | 213.91 Thousand | 204.00 | 8929.00 | 4076.00 | 12.00 | -1808.00 |
Cost and Expenses | 11.17 Million | 7.49 Million | 2.19 Million | 614.11 Thousand | 610.86 Thousand | 615.34 Thousand |
Operating Income | 1.57 Million | -1.04 Million | -1.73 Million | -398.71 Thousand | -195.7 Thousand | -78.94 Thousand |
Interest Expense | 6848.00 | 61.53 Thousand | 11.56 Thousand | 63.85 Thousand | 60 Thousand | 60.33 Thousand |
Income Tax Expense | - | -1360.00 | 23.69 Thousand | 67.93 Thousand | 60.01 Thousand | -1808.00 |
Earnings before Tax | 1.56 Million | -1.1 Million | -1.73 Million | -458.49 Thousand | -255.69 Thousand | -141.08 Thousand |
Net Income | 1.56 Million | -1.1 Million | -1.76 Million | -526.42 Thousand | -315.7 Thousand | -141.08 Thousand |
Earnings Per Share Basic | 0.00 | -0.01 | -0.02 | -0.01 | -0.00 | -0.00 |
Earnings Per Share Diluted | 0.00 | -0.01 | -0.02 | -0.01 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 329.49 Million | 158.04 Million | 86.06 Million | 69.31 Million | 68.62 Million | 68.55 Million |
Weighted Average Shares Outstanding (Diluted) | 329.49 Million | 158.04 Million | 86.06 Million | 69.31 Million | 68.62 Million | 68.62 Million |
Gross Margin | 0.49 | 0.16 | 0.09 | -0.17 | 0.72 | 0.98 |
EBIT Margin | 0.14 | -0.14 | -3.17 | -0.66 | -0.19 | -0.13 |
Profit Margin | 0.12 | -0.17 | -3.85 | -2.44 | -0.76 | -0.26 |
EBITDA | 1.81 Million | -835.52 Thousand | -1.45 Million | -142.67 Thousand | -78.13 Thousand | -72.11 Thousand |
Earnings Before Tax Margin | 0.12 | -0.16 | -3.79 | -1.85 | -0.47 | -0.15 |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 5.79 Million | 3.64 Million | 1.76 Million | 1.54 Million | 6.45 Million | 1.85 Million |
Cost of Revenue | 2.59 Million | 1.33 Million | 1.32 Million | 1.24 Million | 5.43 Million | 1.35 Million |
Gross Profit | 3.19 Million | 2.31 Million | 442.65 Thousand | 296.54 Thousand | 1.01 Million | 499.44 Thousand |
Operating Expenses | 2.03 Million | 1.61 Million | 496.83 Thousand | 524.69 Thousand | 2.06 Million | 582.87 Thousand |
Selling, General and Administrative Expenses | 1.81 Million | 1.61 Million | 496.83 Thousand | 524.69 Thousand | - | 582.87 Thousand |
Research and Development Expenses | - | - | 3471.00 | 19.03 Thousand | - | 19.03 Thousand |
Other Expenses | 213.91 Thousand | -583.00 | -1363.00 | 375.00 | 204.00 | 186.00 |
Cost and Expenses | 4.63 Million | 2.95 Million | 1.81 Million | 1.77 Million | 7.49 Million | 1.94 Million |
Operating Income | 1.16 Million | 692.36 Thousand | -54.18 Thousand | -228.15 Thousand | -1.04 Million | -83.42 Thousand |
Interest Expense | - | 10.83 Thousand | 1454.00 | 9398.00 | 61.53 Thousand | 18.28 Thousand |
Income Tax Expense | -979.68 Thousand | 53.7 Thousand | -43.43 Thousand | 9022.00 | -1360.00 | 26.5 Thousand |
Earnings before Tax | 201.7 Thousand | 680.95 Thousand | 922.34 Thousand | -237.17 Thousand | -1.1 Million | -101.52 Thousand |
Net Income | 201.05 Thousand | 638.08 Thousand | 965.86 Thousand | -246.19 Thousand | -1.1 Million | -128.03 Thousand |
Earnings Per Share Basic | 0.00 | 0.00 | 0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | 0.00 | 0.00 | 0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 388.06 Million | 333.58 Million | 333.58 Million | 299.2 Million | 158.04 Million | 211.27 Million |
Weighted Average Shares Outstanding (Diluted) | 388.06 Million | 333.58 Million | 333.58 Million | 299.2 Million | 158.04 Million | 211.27 Million |
Gross Margin | 0.55 | 0.63 | 0.25 | 0.19 | 0.16 | 0.27 |
EBIT Margin | 0.07 | 0.19 | -0.03 | -0.14 | - | -0.03 |
Profit Margin | 0.03 | 0.17 | 0.55 | -0.16 | -0.17 | -0.07 |
EBITDA | 400.77 Thousand | 691.78 Thousand | -52.07 Thousand | -208.74 Thousand | - | -64.21 Thousand |
Earnings Before Tax Margin | 0.20 | 0.19 | -0.03 | -0.15 | -0.16 | -0.04 |
6228
PURA
QTC
NVS
WLMIF
PARAGMILK