IDR 11.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 193.09 Billion | 119.02 Billion | 118.25 Billion | 95.95 Billion | 88.46 Billion | 34.93 Billion |
Cost of Revenue | 168.88 Billion | 101.82 Billion | 96.3 Billion | 76.64 Billion | 70.79 Billion | 27.27 Billion |
Gross Profit | 24.2 Billion | 17.2 Billion | 21.94 Billion | 19.31 Billion | 17.66 Billion | 7.65 Billion |
Operating Expenses | 9.62 Billion | 6.48 Billion | 6.61 Billion | 7.25 Billion | 5.97 Billion | 2.91 Billion |
Selling, General and Administrative Expenses | 6.34 Billion | 6.03 Billion | 6.25 Billion | 7.25 Billion | 5.97 Billion | 2.91 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.27 Billion | -446.12 Million | -365.35 Million | - | - | - |
Cost and Expenses | 178.51 Billion | 108.3 Billion | 102.92 Billion | 83.89 Billion | 76.76 Billion | 30.18 Billion |
Operating Income | 14.58 Billion | 10.71 Billion | 15.32 Billion | 12.05 Billion | 11.69 Billion | 4.74 Billion |
Interest Expense | 9.25 Billion | 6.7 Billion | 5.62 Billion | 4.91 Billion | 4.93 Billion | 3.03 Billion |
Income Tax Expense | 1.13 Billion | 1.54 Billion | 2.04 Billion | 2.05 Billion | 1.68 Billion | 474.08 Million |
Earnings before Tax | 5.33 Billion | 7.69 Billion | 10.27 Billion | 8.82 Billion | 6.74 Billion | 1.69 Billion |
Net Income | 4.19 Billion | 6.14 Billion | 8.22 Billion | 6.76 Billion | 5.06 Billion | 1.22 Billion |
Earnings Per Share Basic | 0.67 | 1.03 | 1.43 | 1.20 | 0.78 | 0.19 |
Earnings Per Share Diluted | 0.67 | 1.03 | 1.43 | 1.20 | 0.78 | 0.19 |
Weighted Average Shares Outstanding | 6.28 Billion | 5.96 Billion | 5.77 Billion | 5.65 Billion | 6.5 Billion | 6.5 Billion |
Weighted Average Shares Outstanding (Diluted) | 6.28 Billion | 5.96 Billion | 5.77 Billion | 5.65 Billion | 6.5 Billion | 6.5 Billion |
Gross Margin | 0.13 | 0.14 | 0.19 | 0.20 | 0.20 | 0.22 |
EBIT Margin | 0.27 | 0.30 | 0.30 | 0.31 | 0.27 | 0.26 |
Profit Margin | 0.02 | 0.05 | 0.07 | 0.07 | 0.06 | 0.04 |
EBITDA | 52.05 Billion | 38.94 Billion | 36.2 Billion | 31.12 Billion | 23.51 Billion | 8.97 Billion |
Earnings Before Tax Margin | 0.08 | 0.09 | 0.13 | 0.13 | 0.13 | 0.14 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 52.96 Billion | 78.91 Billion | 73.24 Billion | 44.86 Billion | 193.09 Billion | 38.99 Billion |
Cost of Revenue | 48.75 Billion | 69.34 Billion | 65.51 Billion | 44.71 Billion | 171.22 Billion | 36.73 Billion |
Gross Profit | 4.2 Billion | 9.56 Billion | 7.73 Billion | 142.64 Million | 21.87 Billion | 2.26 Billion |
Operating Expenses | 315.12 Million | 2.68 Billion | 2.32 Billion | 2.23 Billion | 7.28 Billion | 78.51 Million |
Selling, General and Administrative Expenses | 315.12 Million | 1.31 Billion | 2.2 Billion | 2.34 Billion | - | 69.68 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.37 Billion | -116.19 Million | 112.08 Million | -95.44 Million | -8.83 Million |
Cost and Expenses | 49.07 Billion | 72.03 Billion | 67.84 Billion | 46.95 Billion | 178.51 Billion | 36.81 Billion |
Operating Income | 3.89 Billion | 6.88 Billion | 5.4 Billion | -2.09 Billion | 14.58 Billion | 2.18 Billion |
Interest Expense | 4.5 Billion | 4.27 Billion | 2.85 Billion | 1.05 Billion | 9.25 Billion | 3.71 Billion |
Income Tax Expense | -117.04 Million | 494.4 Million | 486.78 Million | -490.27 Million | 1.13 Billion | -292.55 Million |
Earnings before Tax | -614.8 Million | 2.6 Billion | 2.55 Billion | -3.14 Billion | 5.33 Billion | -1.52 Billion |
Net Income | -497.76 Million | 2.1 Billion | 2.06 Billion | -2.65 Billion | 4.19 Billion | -1.23 Billion |
Earnings Per Share Basic | -0.08 | 0.33 | 0.33 | -0.42 | - | -0.20 |
Earnings Per Share Diluted | -0.08 | 0.33 | 0.33 | -0.42 | - | -0.20 |
Weighted Average Shares Outstanding | 6.3 Billion | 6.3 Billion | 6.3 Billion | 6.3 Billion | 6.28 Billion | 6.3 Billion |
Weighted Average Shares Outstanding (Diluted) | 6.3 Billion | 6.3 Billion | 6.3 Billion | 6.3 Billion | 6.28 Billion | 6.3 Billion |
Gross Margin | 0.08 | 0.12 | 0.11 | 0.00 | 0.11 | 0.06 |
EBIT Margin | 0.25 | 0.20 | 0.20 | 0.19 | - | 0.29 |
Profit Margin | -0.01 | 0.03 | 0.03 | -0.06 | 0.02 | -0.03 |
EBITDA | 13.37 Billion | 15.48 Billion | 14.59 Billion | 8.32 Billion | - | 11.23 Billion |
Earnings Before Tax Margin | 0.07 | 0.09 | 0.07 | -0.05 | 0.08 | 0.06 |
QTC
CTQ
RMC
PARAGMILK
FDCT
6228