USD 2.41
(0.42%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 68.31 Billion | 73.39 Billion | 65.79 Billion | 50.52 Billion | 42.64 Billion | 44.49 Billion |
Cost of Revenue | 61.88 Billion | 65.93 Billion | 58.58 Billion | 44.92 Billion | 38.13 Billion | 40.11 Billion |
Gross Profit | 6.43 Billion | 7.46 Billion | 7.21 Billion | 5.6 Billion | 4.5 Billion | 4.37 Billion |
Operating Expenses | 3.28 Billion | 4.16 Billion | 4.44 Billion | 3.31 Billion | 2.55 Billion | 2.58 Billion |
Selling, General and Administrative Expenses | 3.25 Billion | 4.4 Billion | 4.5 Billion | 3.47 Billion | 2.67 Billion | 2.63 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 28.06 Million | 21.33 Million | 6.1 Million | 18.12 Million | -16.32 Million |
Cost and Expenses | 65.17 Billion | 70.1 Billion | 63.03 Billion | 48.23 Billion | 40.69 Billion | 42.7 Billion |
Operating Income | 2.42 Billion | 4.01 Billion | 3.35 Billion | 3.01 Billion | 2.62 Billion | 2.54 Billion |
Interest Expense | 1.28 Billion | 887.29 Million | 594.67 Million | 660.21 Million | 922.66 Million | 851.21 Million |
Income Tax Expense | 298.08 Million | 547.21 Million | 699.6 Million | 620.08 Million | 371.53 Million | 349.79 Million |
Earnings before Tax | 1.66 Billion | 3.11 Billion | 2.76 Billion | 2.31 Billion | 1.69 Billion | 1.61 Billion |
Net Income | 1.52 Billion | 2.4 Billion | 1.89 Billion | 1.53 Billion | 1.26 Billion | 1.12 Billion |
Earnings Per Share Basic | 0.24 | 0.39 | 0.30 | 0.25 | 0.21 | 0.18 |
Earnings Per Share Diluted | 0.24 | 0.39 | 0.30 | 0.25 | 0.21 | 0.18 |
Weighted Average Shares Outstanding | 6.24 Billion | 6.27 Billion | 6.3 Billion | 6.34 Billion | 6.33 Billion | 6.32 Billion |
Weighted Average Shares Outstanding (Diluted) | 6.24 Billion | 6.27 Billion | 6.31 Billion | 6.35 Billion | 6.33 Billion | 6.32 Billion |
Gross Margin | 0.09 | 0.10 | 0.11 | 0.11 | 0.11 | 0.10 |
EBIT Margin | 0.06 | 0.07 | 0.07 | 0.08 | 0.08 | 0.08 |
Profit Margin | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
EBITDA | 4.2 Billion | 5 Billion | 4.23 Billion | 3.94 Billion | 3.49 Billion | 2.91 Billion |
Earnings Before Tax Margin | 0.04 | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 15.46 Billion | 15.46 Billion | 17.3 Billion | 68.31 Billion | 17.3 Billion | 16.26 Billion |
Cost of Revenue | 14.21 Billion | 14.21 Billion | 16.08 Billion | 62.95 Billion | 16.08 Billion | 14.85 Billion |
Gross Profit | 1.25 Billion | 1.25 Billion | 1.21 Billion | 5.36 Billion | 1.21 Billion | 1.41 Billion |
Operating Expenses | 747.89 Million | 747.89 Million | 398.32 Million | 3.31 Billion | 398.32 Million | 891.4 Million |
Selling, General and Administrative Expenses | 747.89 Million | 747.89 Million | 623.53 Million | - | 623.53 Million | 1.02 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 9.12 Million | - | - |
Cost and Expenses | 14.96 Billion | 14.96 Billion | 16.48 Billion | 66.26 Billion | 16.48 Billion | 15.74 Billion |
Operating Income | 506.28 Million | 506.28 Million | 634.89 Million | 2.05 Billion | 634.89 Million | 454.88 Million |
Interest Expense | 607.91 Million | - | 666.4 Million | 1.28 Billion | - | 592.35 Million |
Income Tax Expense | 73.35 Million | 73.35 Million | 94.47 Million | 303.23 Million | 94.47 Million | 54.56 Million |
Earnings before Tax | 371.09 Million | 371.09 Million | 629.26 Million | 1.66 Billion | 629.26 Million | 348.86 Million |
Net Income | 289.81 Million | 289.81 Million | 486.95 Million | 1.52 Billion | 486.95 Million | 275.46 Million |
Earnings Per Share Basic | 0.05 | 0.05 | 0.08 | - | 0.08 | 0.04 |
Earnings Per Share Diluted | 0.05 | 0.05 | 0.08 | - | 0.08 | 0.04 |
Weighted Average Shares Outstanding | 6.23 Billion | 6.23 Billion | 6.23 Billion | 6.24 Billion | 6.23 Billion | 6.26 Billion |
Weighted Average Shares Outstanding (Diluted) | 6.23 Billion | 6.23 Billion | 6.22 Billion | 6.24 Billion | 6.22 Billion | 6.26 Billion |
Gross Margin | 0.08 | 0.08 | 0.07 | 0.08 | 0.07 | 0.09 |
EBIT Margin | 0.05 | 0.05 | 0.05 | - | 0.05 | 0.05 |
Profit Margin | 0.02 | 0.02 | 0.03 | 0.02 | 0.03 | 0.02 |
EBITDA | 849.54 Million | 849.54 Million | 886.52 Million | - | 886.52 Million | 750.45 Million |
Earnings Before Tax Margin | 0.03 | 0.03 | 0.04 | 0.03 | 0.04 | 0.03 |
PARAGMILK
FDCT
6228
ZLAB
SFR
NVS