JPY 2509.0
(-0.75%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 138.58 Billion | 86.38 Billion | 78.37 Billion | 69.72 Billion | 84.53 Billion |
Cost of Revenue | 108.15 Billion | 69.13 Billion | 60.92 Billion | 55.17 Billion | 66.11 Billion |
Gross Profit | 30.43 Billion | 17.24 Billion | 17.44 Billion | 14.54 Billion | 18.41 Billion |
Operating Expenses | 21.22 Billion | 12.56 Billion | 12.32 Billion | 11.81 Billion | 13.17 Billion |
Selling, General and Administrative Expenses | 18.76 Billion | 11.57 Billion | 11.38 Billion | 10.94 Billion | 12.27 Billion |
Research and Development Expenses | 2.91 Billion | 1.59 Billion | 1.71 Billion | 1.65 Billion | 1.98 Billion |
Other Expenses | -451 Million | -600 Million | -771 Million | -779 Million | -1.08 Billion |
Cost and Expenses | 129.82 Billion | 81.7 Billion | 73.25 Billion | 66.99 Billion | 79.29 Billion |
Operating Income | 8.76 Billion | 4.67 Billion | 5.12 Billion | 2.72 Billion | 5.23 Billion |
Interest Expense | 167 Million | - | - | - | - |
Income Tax Expense | 3.48 Billion | 1.73 Billion | 2.33 Billion | 1.66 Billion | 2.01 Billion |
Earnings before Tax | 29.75 Billion | 6.53 Billion | 6.95 Billion | 3.42 Billion | 6.03 Billion |
Net Income | 26.32 Billion | 4.31 Billion | 4.32 Billion | 1.88 Billion | 3.51 Billion |
Earnings Per Share Basic | 935.53 | 215.31 | 216.21 | 94.24 | 176.81 |
Earnings Per Share Diluted | 935.53 | 215.30 | 216.19 | 94.21 | 176.79 |
Weighted Average Shares Outstanding | 28.13 Million | 20.05 Million | 20.02 Million | 19.95 Million | 19.89 Million |
Weighted Average Shares Outstanding (Diluted) | 28.13 Million | 20.05 Million | 20.02 Million | 19.95 Million | 19.89 Million |
Gross Margin | 0.22 | 0.20 | 0.22 | 0.21 | 0.22 |
EBIT Margin | 0.11 | 0.11 | 0.13 | 0.11 | 0.12 |
Profit Margin | 0.19 | 0.05 | 0.06 | 0.03 | 0.04 |
EBITDA | 15.52 Billion | 9.47 Billion | 10.15 Billion | 7.65 Billion | 10.04 Billion |
Earnings Before Tax Margin | 0.06 | 0.05 | 0.07 | 0.04 | 0.06 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 41.11 Billion | 138.58 Billion | 42.21 Billion | 44.58 Billion | 25.89 Billion | 25.41 Billion |
Cost of Revenue | 31.54 Billion | 108.15 Billion | 32.24 Billion | 34.37 Billion | 20.99 Billion | 20.65 Billion |
Gross Profit | 9.56 Billion | 30.43 Billion | 9.97 Billion | 10.2 Billion | 4.9 Billion | 4.75 Billion |
Operating Expenses | 6.91 Billion | 21.67 Billion | 6.98 Billion | 6.36 Billion | 3.93 Billion | 3.84 Billion |
Selling, General and Administrative Expenses | 6.91 Billion | - | 5.92 Billion | 6.36 Billion | 3.93 Billion | 3.84 Billion |
Research and Development Expenses | - | - | 1.06 Billion | - | - | - |
Other Expenses | 1 Million | 351 Million | 30 Million | -1 Million | 500 Thousand | 1 Million |
Cost and Expenses | 38.46 Billion | 129.82 Billion | 39.22 Billion | 40.74 Billion | 24.92 Billion | 24.5 Billion |
Operating Income | 2.65 Billion | 8.76 Billion | 2.98 Billion | 3.83 Billion | 969 Million | 912 Million |
Interest Expense | 66 Million | 167 Million | 59 Million | - | - | - |
Income Tax Expense | 1.25 Billion | 3.48 Billion | 1.24 Billion | 1.21 Billion | 511.5 Million | 452 Million |
Earnings before Tax | 3.82 Billion | 29.75 Billion | 18.98 Billion | 4.6 Billion | 3.08 Billion | 1.78 Billion |
Net Income | 2.45 Billion | 26.32 Billion | 17.61 Billion | 3.23 Billion | 2.73 Billion | 1.53 Billion |
Earnings Per Share Basic | 88.66 | - | 626.09 | 114.25 | 136.05 | 76.11 |
Earnings Per Share Diluted | 88.48 | - | 626.09 | 114.26 | 136.05 | 76.08 |
Weighted Average Shares Outstanding | 27.73 Million | 28.13 Million | 28.13 Million | 28.27 Million | 20.12 Million | 20.13 Million |
Weighted Average Shares Outstanding (Diluted) | 27.73 Million | 28.13 Million | 28.13 Million | 28.26 Million | 20.12 Million | 20.13 Million |
Gross Margin | 0.23 | 0.22 | 0.24 | 0.23 | 0.19 | 0.19 |
EBIT Margin | 0.11 | - | 0.12 | 0.11 | 0.08 | 0.08 |
Profit Margin | 0.06 | 0.19 | 0.42 | 0.07 | 0.11 | 0.06 |
EBITDA | 4.34 Billion | - | 4.93 Billion | 5.03 Billion | 2.13 Billion | 2.11 Billion |
Earnings Before Tax Margin | 0.06 | 0.06 | 0.07 | 0.09 | 0.04 | 0.04 |
XPLRA
APLP
EBR
EMIL-PREF
MDI
CNNRF