Xplora Technologies AS (XPLRA.OL)
NOK 28.7
(1.41%)
NOK 28.7
(1.41%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 689.09 Million | 501.97 Million | 431.38 Million | 200.42 Million | 50.46 Million | 7.5 Million |
| Cost of Revenue | 356.78 Million | 264.96 Million | 235.43 Million | 140.62 Million | 49.71 Million | 6.87 Million |
| Gross Profit | 332.31 Million | 237.01 Million | 195.95 Million | 59.8 Million | 745.44 Thousand | 631.49 Thousand |
| Operating Expenses | 89.52 Million | 319.92 Million | 210.46 Million | 72.96 Million | 13.91 Million | 6.53 Million |
| Selling, General and Administrative Expenses | 72.1 Million | 83.61 Million | - | -3.83 Million | - | - |
| Research and Development Expenses | - | 11.33 Million | 5.55 Million | 5.85 Million | - | - |
| Other Expenses | 283.05 Million | 319.92 Million | 210.46 Million | 72.96 Million | 13.91 Million | 6.53 Million |
| Cost and Expenses | 711.94 Million | 584.88 Million | 445.89 Million | 213.59 Million | 63.63 Million | 13.41 Million |
| Operating Income | -22.84 Million | -82.9 Million | -15.91 Million | -13.16 Million | -13.17 Million | -5.9 Million |
| Interest Expense | 13.73 Million | 1.72 Million | 601.55 Thousand | 2.95 Million | 1.8 Million | 1.12 Million |
| Income Tax Expense | -8.26 Million | -10.58 Million | -2.99 Million | 2.95 Million | 4.44 Million | -252.14 Thousand |
| Earnings before Tax | -29.62 Million | -84.98 Million | -16.52 Million | -24.53 Million | -18.57 Million | -7.28 Million |
| Net Income | -21.36 Million | -74.39 Million | -13.52 Million | -27.49 Million | -23.01 Million | -7.28 Million |
| Earnings Per Share Basic | -0.51 | -1.83 | -0.34 | -0.86 | -0.72 | -0.23 |
| Earnings Per Share Diluted | -0.51 | -1.83 | -0.34 | -0.86 | -0.72 | -0.23 |
| Weighted Average Shares Outstanding | 41.65 Million | 40.72 Million | 39.78 Million | 31.91 Million | 31.91 Million | 31.91 Million |
| Weighted Average Shares Outstanding (Diluted) | 41.65 Million | 40.72 Million | 39.78 Million | 31.91 Million | 31.91 Million | 31.91 Million |
| Gross Margin | 0.48 | 0.47 | 0.45 | 0.30 | 0.01 | 0.08 |
| EBIT Margin | 0.02 | -0.06 | 0.04 | -0.10 | -0.25 | -0.69 |
| Profit Margin | -0.03 | -0.15 | -0.03 | -0.14 | -0.46 | -0.97 |
| EBITDA | 16.25 Million | -44.75 Million | 11.94 Million | -21.51 Million | -47.88 Million | -5.19 Million |
| Earnings Before Tax Margin | -0.03 | -0.17 | -0.04 | -0.07 | -0.26 | -0.79 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 194.53 Million | 118.72 Million | 212.11 Million | 689.09 Million | 190.22 Million | 190.65 Million |
| Cost of Revenue | 172.19 Million | 118.84 Million | 190.86 Million | 622.42 Million | 103.91 Million | 101.63 Million |
| Gross Profit | 22.33 Million | -122 Thousand | 21.25 Million | 66.67 Million | 86.3 Million | 89.01 Million |
| Operating Expenses | 20.12 Million | 12.87 Million | 24.85 Million | 89.52 Million | 92.69 Million | 85.84 Million |
| Selling, General and Administrative Expenses | 20.12 Million | 12.87 Million | 24.85 Million | - | 16.64 Million | 21.56 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 43.13 Million | - | - | - | - | - |
| Cost and Expenses | 192.32 Million | 131.71 Million | 215.71 Million | 711.94 Million | 196.61 Million | 187.48 Million |
| Operating Income | 2.21 Million | -12.99 Million | -3.6 Million | -22.84 Million | -6.38 Million | 3.17 Million |
| Interest Expense | 3.87 Million | 4.35 Million | - | 9.24 Million | 3.94 Million | 5.18 Million |
| Income Tax Expense | - | 14.58 Million | -858 Thousand | -8.26 Million | 14.35 Million | 29 Thousand |
| Earnings before Tax | -1.66 Million | -17.34 Million | -675 Thousand | -29.62 Million | -10.33 Million | -2.02 Million |
| Net Income | -1.66 Million | -17.34 Million | 183 Thousand | -21.36 Million | -10.33 Million | -2.04 Million |
| Earnings Per Share Basic | -0.04 | -0.40 | 0.00 | - | -0.25 | -0.05 |
| Earnings Per Share Diluted | -0.04 | -0.40 | 0.00 | - | -0.25 | -0.05 |
| Weighted Average Shares Outstanding | 44.15 Million | 42.9 Million | 41.65 Million | 41.65 Million | 41.65 Million | 41.65 Million |
| Weighted Average Shares Outstanding (Diluted) | 44.15 Million | 42.9 Million | - | 41.65 Million | 41.65 Million | 41.65 Million |
| Gross Margin | 0.11 | -0.00 | 0.10 | 0.10 | 0.45 | 0.47 |
| EBIT Margin | 0.09 | 0.01 | 0.05 | - | 0.04 | 0.09 |
| Profit Margin | -0.01 | -0.15 | 0.00 | -0.03 | -0.05 | -0.01 |
| EBITDA | 17.01 Million | 1.63 Million | 11.66 Million | - | 7.93 Million | 16.75 Million |
| Earnings Before Tax Margin | 0.01 | -0.11 | -0.02 | -0.03 | -0.03 | 0.02 |
APLP
EBR
600479
MDI
CNNRF
6209