AUD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 69.97 Thousand | 32.13 Thousand | 115.32 Thousand | 5476.00 | 14.75 Thousand | 37.48 Thousand |
Cost of Revenue | - | 33.91 Thousand | 4138.00 | 34.54 Thousand | - | - |
Gross Profit | 69.97 Thousand | -1775.00 | 111.18 Thousand | -29.06 Thousand | 14.75 Thousand | 37.48 Thousand |
Operating Expenses | 2.01 Million | 2.5 Million | 2.21 Million | 6.61 Million | 3.4 Million | 2.69 Million |
Selling, General and Administrative Expenses | 2.01 Million | 2.5 Million | 2.21 Million | 6.61 Million | 3.4 Million | 2.59 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -2.78 Million | -1.3 Million | -179.38 Thousand | 198.41 Thousand | -93.7 Thousand |
Cost and Expenses | 2.01 Million | 2.53 Million | 2.22 Million | 6.64 Million | 3.45 Million | 2.69 Million |
Operating Income | -1.94 Million | -2.53 Million | -2.22 Million | -6.64 Million | -3.43 Million | -2.2 Million |
Interest Expense | - | - | - | 1003.00 | 7796.00 | 1971.00 |
Income Tax Expense | - | -3.00 | 1.8 Million | -202.01 Thousand | -1.00 | -162.11 Thousand |
Earnings before Tax | -1.66 Million | -5.29 Million | -3.51 Million | -6.82 Million | -3.17 Million | -2.65 Million |
Net Income | -1.66 Million | -5.29 Million | -5.32 Million | -6.82 Million | -3.17 Million | -2.65 Million |
Earnings Per Share Basic | -0.01 | -0.04 | -0.04 | -0.05 | -0.05 | -0.07 |
Earnings Per Share Diluted | -0.01 | -0.04 | -0.04 | -0.05 | -0.05 | -0.07 |
Weighted Average Shares Outstanding | 185.93 Million | 129.61 Million | 129.61 Million | 125.45 Million | 63.34 Million | 39.3 Million |
Weighted Average Shares Outstanding (Diluted) | 185.92 Million | 129.61 Million | 129.61 Million | 125.45 Million | 63.34 Million | 39.3 Million |
Gross Margin | 1.00 | -0.06 | 0.96 | -5.31 | 1.00 | 1.00 |
EBIT Margin | -23.28 | -77.96 | -19.22 | -1207.40 | -229.61 | -58.63 |
Profit Margin | -23.75 | -164.79 | -46.15 | -1245.65 | -215.15 | -70.80 |
EBITDA | -1.62 Million | -5.26 Million | -3.51 Million | -6.61 Million | -3.11 Million | -2.64 Million |
Earnings Before Tax Margin | -27.74 | -79.02 | -19.25 | -1213.71 | -232.82 | -58.89 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 69.97 Thousand | - | 32.1 Thousand | 32.13 Thousand | 29.00 | 115.32 Thousand |
Cost of Revenue | 16.43 Thousand | 16.76 Thousand | 16.77 Thousand | 33.91 Thousand | 17.14 Thousand | 4138.00 |
Gross Profit | 53.54 Thousand | -16.76 Thousand | 15.33 Thousand | -1775.00 | -17.11 Thousand | 111.18 Thousand |
Operating Expenses | 766.69 Thousand | 1.24 Million | 820.1 Thousand | 2.5 Million | 1.68 Million | 2.21 Million |
Selling, General and Administrative Expenses | 766.69 Thousand | 1.24 Million | 820.1 Thousand | - | 1.68 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | -2.78 Million | - | -1.3 Million |
Cost and Expenses | 766.69 Thousand | 1.24 Million | 836.87 Thousand | 2.53 Million | 1.7 Million | 2.22 Million |
Operating Income | -696.71 Thousand | -1.24 Million | -836.88 Thousand | -2.53 Million | -1.7 Million | -2.22 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -37.11 Thousand | -1.00 | -1.00 | -3.00 | -2.00 | 1.8 Million |
Earnings before Tax | -230.05 Thousand | -1.43 Million | -1.77 Million | -5.29 Million | -3.52 Million | -3.51 Million |
Net Income | -230.05 Thousand | -1.43 Million | -1.77 Million | -5.29 Million | -3.52 Million | -5.32 Million |
Earnings Per Share Basic | -0.00 | -0.01 | -0.01 | - | -0.03 | - |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.01 | - | -0.03 | - |
Weighted Average Shares Outstanding | 218.06 Million | 153.98 Million | 129.61 Million | 129.61 Million | 129.61 Million | 129.61 Million |
Weighted Average Shares Outstanding (Diluted) | 217.86 Million | 153.98 Million | 129.61 Million | 129.61 Million | 129.61 Million | 129.61 Million |
Gross Margin | 0.77 | - | 0.48 | -0.06 | -590.10 | 0.96 |
EBIT Margin | -10.25 | - | -25.54 | - | -58.11 Thousand | - |
Profit Margin | -3.29 | - | -55.20 | -164.79 | -121.5 Thousand | -46.15 |
EBITDA | -717.4 Thousand | -1.22 Million | -820.11 Thousand | - | -1.68 Million | - |
Earnings Before Tax Margin | -9.96 | - | -26.06 | -79.02 | -58.7 Thousand | -19.25 |
CNNRF
6209
XPLRA
CHGZ
600222
EMIL-PREF