Public Joint Stock Company RN-Western Siberia (CHGZ.ME)
RUB 39.0
(1.56%)
RUB 39.0
(1.56%)
| Breakdown | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|
| Revenue | 63.57 Million | 56.26 Million | 56.04 Million | 41.65 Million | 39.58 Million | 37.48 Million |
| Cost of Revenue | 59.2 Million | 55.65 Million | 55.82 Million | 40.64 Million | 38.17 Million | 35.99 Million |
| Gross Profit | 4.37 Million | 608 Thousand | 215 Thousand | 1.01 Million | 1.41 Million | 1.48 Million |
| Operating Expenses | 55.41 Million | 77.59 Million | 78.93 Million | 81.56 Million | 69.95 Million | 54.45 Million |
| Selling, General and Administrative Expenses | 55.41 Million | 77.59 Million | 78.93 Million | 81.56 Million | 69.95 Million | 54.45 Million |
| Research and Development Expenses | - | 0.42 | 1.24 | 1.78 | 3.39 | 0.88 |
| Other Expenses | - | -1.18 Million | -1.18 Million | -627 Thousand | -948 Thousand | -1.3 Million |
| Cost and Expenses | 114.61 Million | 133.24 Million | 134.75 Million | 122.21 Million | 108.12 Million | 90.45 Million |
| Operating Income | -51.03 Million | -76.98 Million | -78.84 Million | -80.55 Million | -68.54 Million | -52.96 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 10.4 Million | 5.08 Million | 14.59 Million | 14.99 Million | 27.1 Million | 46.97 Million |
| Earnings before Tax | 50.08 Million | 23.38 Million | 69.59 Million | 74.06 Million | 134.28 Million | 234.53 Million |
| Net Income | 39.68 Million | 18.3 Million | 55 Million | 59.07 Million | 107.18 Million | 187.55 Million |
| Earnings Per Share Basic | 1.48 | 1.00 | 2.00 | 2.00 | 4.00 | 7.00 |
| Earnings Per Share Diluted | 1.48 | 1.00 | 2.00 | 2.00 | 4.00 | 7.00 |
| Weighted Average Shares Outstanding | 26.77 Million | 26.77 Million | 27.5 Million | 29.53 Million | 26.79 Million | 26.79 Million |
| Weighted Average Shares Outstanding (Diluted) | 26.77 Million | 26.77 Million | 27.5 Million | 29.53 Million | 26.79 Million | 26.79 Million |
| Gross Margin | 0.07 | 0.01 | 0.00 | 0.02 | 0.04 | 0.04 |
| EBIT Margin | -0.80 | -1.37 | 1.24 | 1.78 | 3.39 | 4.67 |
| Profit Margin | 0.62 | 0.33 | 0.98 | 1.42 | 2.71 | 5.00 |
| EBITDA | -50.89 Million | -76.98 Million | 69.59 Million | 74.06 Million | 134.28 Million | 234.53 Million |
| Earnings Before Tax Margin | -0.80 | -1.37 | -1.41 | -1.93 | -1.73 | -1.41 |
| Breakdown | 2023 Q3 | 2022 Q3 | 2021 Q4 | 2021 FY | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.76 Million | 3.28 Million | 9.46 Million | 63.57 Million | 17.67 Million | 18.01 Million |
| Cost of Revenue | 3.45 Million | 3.89 Million | 10.1 Million | 59.2 Million | 15.3 Million | 17.11 Million |
| Gross Profit | -1.68 Million | -607 Thousand | -646 Thousand | 4.37 Million | 2.36 Million | 898 Thousand |
| Operating Expenses | 8.81 Million | 13.48 Million | 13.73 Million | 55.41 Million | 14.07 Million | 13.1 Million |
| Selling, General and Administrative Expenses | 8.81 Million | 13.48 Million | 13.73 Million | - | 14.07 Million | 13.1 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -175 Thousand | -83 Thousand | -177 Thousand | -1.11 Million | -346 Thousand | -205 Thousand |
| Cost and Expenses | 12.26 Million | 17.37 Million | 23.84 Million | 114.61 Million | 29.38 Million | 30.21 Million |
| Operating Income | -10.5 Million | -14.09 Million | -14.38 Million | -51.03 Million | -11.71 Million | -12.2 Million |
| Interest Expense | 71 Thousand | 33 Thousand | - | - | - | - |
| Income Tax Expense | -2.11 Million | -2.11 Million | 3.83 Million | 10.4 Million | 3.14 Million | 1.91 Million |
| Earnings before Tax | -10.74 Million | -10.84 Million | 18.06 Million | 50.08 Million | 15.5 Million | 9.32 Million |
| Net Income | -8.63 Million | -8.73 Million | 14.23 Million | 39.68 Million | 12.36 Million | 7.41 Million |
| Earnings Per Share Basic | - | - | 0.53 | - | 0.46 | 0.28 |
| Earnings Per Share Diluted | - | - | 0.53 | - | 0.46 | 0.28 |
| Weighted Average Shares Outstanding | - | - | 26.77 Million | 26.77 Million | 26.77 Million | 26.77 Million |
| Weighted Average Shares Outstanding (Diluted) | - | - | 26.77 Million | 26.77 Million | 26.77 Million | 26.77 Million |
| Gross Margin | -0.96 | -0.18 | -0.07 | 0.07 | 0.13 | 0.05 |
| EBIT Margin | -6.05 | -3.29 | -1.52 | - | -3.01 | 0.52 |
| Profit Margin | -4.89 | -2.66 | 1.50 | 0.62 | 0.70 | 0.41 |
| EBITDA | -10.67 Million | -10.81 Million | -14.38 Million | - | -53.17 Million | 9.32 Million |
| Earnings Before Tax Margin | -5.95 | -4.29 | -1.52 | -0.80 | -0.66 | -0.68 |
600222
EMIL-PREF
MDI
COFE
MAGNAELQ
ALUR