USD 0.31
(-1.65%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 53.46 Million | 64.21 Million | 38.24 Million | - |
Cost of Revenue | 11.97 Million | 13.48 Million | 9.05 Million | - |
Gross Profit | 41.49 Million | 50.72 Million | 29.19 Million | - |
Operating Expenses | 120.57 Million | 82.73 Million | 41.69 Million | 5170.00 |
Selling, General and Administrative Expenses | 92.88 Million | 65.77 Million | 35.96 Million | 4560.00 |
Research and Development Expenses | 27.69 Million | 16.96 Million | 5.72 Million | - |
Other Expenses | - | -1.14 Million | -555 Thousand | -610.00 |
Cost and Expenses | 132.54 Million | 96.22 Million | 50.74 Million | 5169.00 |
Operating Income | -78.07 Million | -32.01 Million | -12.5 Million | -5170.00 |
Interest Expense | 10.56 Million | 4.42 Million | 3.66 Million | - |
Income Tax Expense | 264 Thousand | 143 Thousand | 3.11 Million | -206.29 Thousand |
Earnings before Tax | -80.34 Million | -37.6 Million | -12.38 Million | -5169.00 |
Net Income | -82.3 Million | -37.74 Million | -12.38 Million | -5169.00 |
Earnings Per Share Basic | -2.31 | -1.40 | -0.11 | - |
Earnings Per Share Diluted | -2.31 | -1.40 | -0.11 | - |
Weighted Average Shares Outstanding | 35.58 Million | 26.91 Million | 107.81 Million | 107.81 Million |
Weighted Average Shares Outstanding (Diluted) | 35.58 Million | 26.91 Million | 107.81 Million | 107.81 Million |
Gross Margin | 0.78 | 0.79 | 0.76 | - |
EBIT Margin | -1.29 | -0.49 | -0.32 | - |
Profit Margin | -1.54 | -0.59 | -0.32 | - |
EBITDA | -69.03 Million | -32.28 Million | -12.34 Million | -5170.00 |
Earnings Before Tax Margin | -1.46 | -0.50 | -0.33 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 11.76 Million | 9.38 Million | 8.23 Million | 53.46 Million | 18.2 Million | 12.96 Million |
Cost of Revenue | 2.85 Million | 2.68 Million | 1.9 Million | 12.34 Million | 4.23 Million | 2.99 Million |
Gross Profit | 8.9 Million | 6.7 Million | 6.32 Million | 41.11 Million | 13.96 Million | 9.96 Million |
Operating Expenses | 18.15 Million | 17.99 Million | 32.06 Million | 119.19 Million | 40.12 Million | 23.26 Million |
Selling, General and Administrative Expenses | 13.89 Million | 12.31 Million | 26.04 Million | - | 32.93 Million | 16.68 Million |
Research and Development Expenses | 4.26 Million | 5.67 Million | 6.02 Million | - | 7.19 Million | 6.58 Million |
Other Expenses | 9.22 Million | 172 Thousand | -776 Thousand | -643 Thousand | 389 Thousand | -85 Thousand |
Cost and Expenses | 21.01 Million | 20.67 Million | 33.97 Million | 131.54 Million | 44.35 Million | 26.25 Million |
Operating Income | -9.24 Million | -11.29 Million | -25.73 Million | -78.07 Million | -26.15 Million | -13.29 Million |
Interest Expense | 339 Thousand | 1.93 Million | 3.23 Million | 10.56 Million | 2.58 Million | 2.5 Million |
Income Tax Expense | 65 Thousand | 76 Thousand | 174 Thousand | 264 Thousand | 34 Thousand | 22 Thousand |
Earnings before Tax | -2.09 Million | 5.66 Million | -19 Million | -80.34 Million | -21.59 Million | -21.97 Million |
Net Income | -2.16 Million | 5.58 Million | -19.18 Million | -82.3 Million | -21.63 Million | -21.99 Million |
Earnings Per Share Basic | -0.05 | 0.12 | -0.40 | - | -0.54 | -2.86 |
Earnings Per Share Diluted | -0.05 | 0.11 | -0.40 | - | -0.54 | -2.86 |
Weighted Average Shares Outstanding | 47.94 Million | 47.77 Million | 47.51 Million | 35.58 Million | 40.33 Million | 7.67 Million |
Weighted Average Shares Outstanding (Diluted) | 47.94 Million | 49.19 Million | 47.51 Million | 35.58 Million | 40.33 Million | 7.67 Million |
Gross Margin | 0.76 | 0.71 | 0.77 | 0.77 | 0.77 | 0.77 |
EBIT Margin | -0.77 | -1.16 | -3.10 | - | -1.42 | -1.02 |
Profit Margin | -0.18 | 0.60 | -2.33 | -1.54 | -1.19 | -1.70 |
EBITDA | -9.04 Million | -10.92 Million | -25.55 Million | - | -25.76 Million | -13.22 Million |
Earnings Before Tax Margin | -0.79 | -1.20 | -3.13 | -1.46 | -1.44 | -1.03 |
CHGZ
600222
EMIL-PREF
601010
COFE
MAGNAELQ