AUD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 4.12 Million | 3.97 Million | 9.31 Million | 7.32 Million | 8.86 Million | 4.6 Million |
Total Current Assets | 3.46 Million | 2.84 Million | 5.2 Million | 3.59 Million | 5.25 Million | 1.21 Million |
Cash And Short Term Investments | 3.35 Million | 2.77 Million | 4.99 Million | 3.56 Million | 5.19 Million | 944.36 Thousand |
Cash and Cash Equivalents | 1.7 Million | 2.65 Million | 4.89 Million | 3.24 Million | 4.71 Million | 564.61 Thousand |
Short Term Investments | 1.65 Million | 117.23 Thousand | 96.9 Thousand | 315.04 Thousand | 479.74 Thousand | 379.75 Thousand |
Net Receivables | 39.12 Thousand | 16.45 Thousand | 152.76 Thousand | 36.51 Thousand | 62.59 Thousand | 12.9 Thousand |
Inventory | 36.08 Thousand | -117.23 Thousand | -96.9 Thousand | -315.04 Thousand | -479.74 Thousand | -379.75 Thousand |
Other Current Assets | 38.35 Thousand | 52.3 Thousand | 61.62 Thousand | 315.04 Thousand | 483.71 Thousand | 636.5 Thousand |
Total Non-Current Assets | 655.99 Thousand | 1.13 Million | 4.1 Million | 3.72 Million | 3.61 Million | 3.39 Million |
Net PPE | 655.99 Thousand | 46.57 Thousand | 81.07 Thousand | 2.05 Million | 2.08 Million | 3.39 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 1.08 Million | 4.02 Million | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -1.13 Million | -4.1 Million | 1.67 Million | 1.52 Million | -3.39 Million |
Other Assets | - | - | 1.00 | - | 1.00 | - |
Total Liabilities | 151.51 Thousand | 106.97 Thousand | 146.45 Thousand | 1.79 Million | 2.27 Million | 1.39 Million |
Total Current Liabilities | 151.51 Thousand | 106.97 Thousand | 145.79 Thousand | 414.63 Thousand | 894.61 Thousand | 192.43 Thousand |
Account Payables | 70.45 Thousand | 41.53 Thousand | 70.64 Thousand | 40.1 Thousand | 543.41 Thousand | 55.55 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | 13.94 Thousand | 69.84 Thousand | 96.98 Thousand | 32.1 Thousand |
Deferred Revenue | - | - | - | - | - | -32.1 Thousand |
Other Current Liabilities | 81.05 Thousand | 65.44 Thousand | 61.19 Thousand | 304.68 Thousand | 254.21 Thousand | 136.87 Thousand |
Total Non Current Liabilities | - | - | 664.00 | 1.38 Million | 1.38 Million | 1.2 Million |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 664.00 | 1.38 Million | 1.38 Million | 1.2 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.97 Million | 3.86 Million | 9.16 Million | 5.52 Million | 6.58 Million | 3.21 Million |
Stock Holders Equity | 3.97 Million | 3.86 Million | 9.16 Million | 5.52 Million | 6.58 Million | 3.21 Million |
Common Stock | 50.33 Million | 48.61 Million | 48.61 Million | 48.61 Million | 42.73 Million | 36.3 Million |
Retained Earnings | -46.4 Million | -44.74 Million | -39.44 Million | -43.6 Million | -36.78 Million | -33.6 Million |
Accumulated other comprehensive income | 43.01 Thousand | - | - | 523.8 Thousand | 633.28 Thousand | 515.65 Thousand |
Common Stock Equity | 3.97 Million | 3.86 Million | 9.16 Million | 5.52 Million | 6.58 Million | 3.21 Million |
Capital Lease Obligation | - | - | - | - | 26.51 Thousand | - |
Total Investments | 1.65 Million | 1.2 Million | 4.12 Million | 315.04 Thousand | 479.74 Thousand | 379.75 Thousand |
Total Debt | - | - | 13.94 Thousand | 69.84 Thousand | 96.98 Thousand | 32.1 Thousand |
Net Debt | -1.7 Million | -2.65 Million | -4.88 Million | -3.17 Million | -4.61 Million | -532.51 Thousand |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 4.12 Million | 4.31 Million | 3.97 Million | 3.97 Million | 5.73 Million | 9.31 Million |
Total Current Assets | 3.46 Million | 2.59 Million | 2.84 Million | 2.84 Million | 5.67 Million | 5.2 Million |
Cash And Short Term Investments | 3.35 Million | 2.52 Million | 2.77 Million | 2.77 Million | 5.62 Million | 4.99 Million |
Cash and Cash Equivalents | 1.7 Million | 2.42 Million | 2.65 Million | 2.65 Million | 3.33 Million | 4.89 Million |
Short Term Investments | 1.65 Million | 95.28 Thousand | 117.23 Thousand | 117.23 Thousand | 2.28 Million | 96.9 Thousand |
Net Receivables | 39.12 Thousand | 65.47 Thousand | 16.45 Thousand | 16.45 Thousand | 51.56 Thousand | 152.76 Thousand |
Inventory | 36.08 Thousand | -160.76 Thousand | -117.23 Thousand | -117.23 Thousand | -2.28 Million | -96.9 Thousand |
Other Current Assets | 38.35 Thousand | 160.76 Thousand | 52.3 Thousand | 52.3 Thousand | 2.28 Million | 61.62 Thousand |
Total Non-Current Assets | 655.99 Thousand | 1.72 Million | 1.13 Million | 1.13 Million | 63.32 Thousand | 4.1 Million |
Net PPE | 655.99 Thousand | 668.21 Thousand | 46.57 Thousand | 46.57 Thousand | 63.32 Thousand | 81.07 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 1.05 Million | 1.08 Million | 1.08 Million | - | 4.02 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | -1.13 Million | -1.13 Million | - | -4.1 Million |
Other Assets | - | - | - | - | 1.00 | 1.00 |
Total Liabilities | 151.51 Thousand | 135.82 Thousand | 106.97 Thousand | 106.97 Thousand | 94.19 Thousand | 146.45 Thousand |
Total Current Liabilities | 151.51 Thousand | 135.82 Thousand | 106.97 Thousand | 106.97 Thousand | 94.19 Thousand | 145.79 Thousand |
Account Payables | 70.45 Thousand | 87.04 Thousand | 92.51 Thousand | 41.53 Thousand | 67.04 Thousand | 70.64 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | 7007.00 | 13.94 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 81.05 Thousand | 48.77 Thousand | 14.46 Thousand | 65.44 Thousand | 20.14 Thousand | 61.19 Thousand |
Total Non Current Liabilities | - | - | - | - | - | 664.00 |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | 664.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.97 Million | 4.17 Million | 3.86 Million | 3.86 Million | 5.64 Million | 9.16 Million |
Stock Holders Equity | 3.97 Million | 4.17 Million | 3.86 Million | 3.86 Million | 5.64 Million | 9.16 Million |
Common Stock | 50.33 Million | 50.3 Million | 48.61 Million | 48.61 Million | 48.61 Million | 48.61 Million |
Retained Earnings | -46.4 Million | -46.17 Million | -44.74 Million | -44.74 Million | -42.96 Million | -39.44 Million |
Accumulated other comprehensive income | 43.01 Thousand | 43.01 Thousand | - | - | - | - |
Common Stock Equity | 3.97 Million | 4.17 Million | 3.86 Million | 3.86 Million | 5.64 Million | 9.16 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.65 Million | 1.14 Million | 1.2 Million | 1.2 Million | 2.28 Million | 4.12 Million |
Total Debt | - | - | - | - | 7007.00 | 13.94 Thousand |
Net Debt | -1.7 Million | -2.42 Million | -2.65 Million | -2.65 Million | -3.32 Million | -4.88 Million |
CNNRF
6209
XPLRA
CHGZ
600222
EMIL-PREF