USD 3.72
(-0.8%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 308.35 Million | 303.05 Million | 278.16 Million | 209.7 Million | 129.11 Million | 99.88 Million |
Total Current Assets | 8.18 Million | 8.31 Million | 1.93 Million | 5.69 Million | 2.57 Million | 397.08 Thousand |
Cash And Short Term Investments | 2.82 Million | 2.19 Million | 1.77 Million | 5.53 Million | 2.3 Million | 374.52 Thousand |
Cash and Cash Equivalents | 987.72 Thousand | 205.43 Thousand | 606.73 Thousand | 4.45 Million | 300.33 Thousand | 174.45 Thousand |
Short Term Investments | 1.83 Million | 1.99 Million | 1.17 Million | 1.07 Million | 2 Million | 200.07 Thousand |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 7.2 Million | 8.11 Million | 1.32 Million | 1.23 Million | 2.27 Million | 222.63 Thousand |
Total Non-Current Assets | 300.16 Million | 294.74 Million | 276.22 Million | 204.01 Million | 126.54 Million | 99.48 Million |
Net PPE | 277.84 Million | 275.42 Million | 252.94 Million | 185.99 Million | 118.5 Million | 92.62 Million |
Good Will And Intangible Assets | -277.84 Million | -275.42 Million | -252.94 Million | -185.99 Million | -118.5 Million | -92.62 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 22.29 Million | 19.29 Million | 23.26 Million | 17.99 Million | 8.02 Million | 5.83 Million |
Tax Assets | 25 Thousand | 18.3 Thousand | 20 Thousand | 22.2 Thousand | 24.2 Thousand | 25.7 Thousand |
Other Non Current Assets | 277.84 Million | 275.42 Million | 252.94 Million | 185.99 Million | 118.5 Million | 93.62 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 178.86 Million | 184.37 Million | 148.35 Million | 119.49 Million | 77.77 Million | 57.58 Million |
Total Current Liabilities | 35.7 Million | 38.92 Million | 17.22 Million | 11.39 Million | 20.9 Million | 9.05 Million |
Account Payables | 301.97 Thousand | 702.56 Thousand | 75.79 Thousand | 518.19 Thousand | 491.05 Thousand | 657.96 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 32.55 Million | 35.74 Million | 14.68 Million | 8.99 Million | 18.1 Million | 7.37 Million |
Deferred Revenue | 1.25 Million | 1.23 Million | 857.78 Thousand | 524.77 Thousand | 938.84 Thousand | 303.82 Thousand |
Other Current Liabilities | 1.59 Million | 1.24 Million | 1.61 Million | 1.34 Million | 1.36 Million | 716.33 Thousand |
Total Non Current Liabilities | 143.15 Million | 145.44 Million | 131.12 Million | 108.1 Million | 56.87 Million | 48.53 Million |
Long-Term Debt | 142.15 Million | 144.36 Million | 130.02 Million | 106.78 Million | 55.74 Million | 47.58 Million |
Deferred Revenue Non Current | 645.6 Thousand | 255.71 Thousand | 721.6 Thousand | 1.09 Million | 748.82 Thousand | 646.53 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 47.13 Thousand | 539.66 Thousand | 76.23 Thousand | 67.87 Thousand | 223.58 Thousand | 141.57 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 129.48 Million | 118.68 Million | 129.81 Million | 90.2 Million | 51.34 Million | 42.29 Million |
Stock Holders Equity | 129.48 Million | 118.68 Million | 129.81 Million | 90.2 Million | 51.34 Million | 42.29 Million |
Common Stock | 103.1 Million | 103.42 Million | 101.09 Million | 83.76 Million | 47.99 Million | 39.36 Million |
Retained Earnings | 26.31 Million | 15.19 Million | 28.65 Million | 6.37 Million | 3.27 Million | 1.86 Million |
Accumulated other comprehensive income | 71.4 Thousand | 71.4 Thousand | 71.4 Thousand | 71.4 Thousand | 71.4 Thousand | - |
Common Stock Equity | 129.48 Million | 118.68 Million | 129.81 Million | 90.2 Million | 51.34 Million | 42.29 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 24.13 Million | 21.29 Million | 24.43 Million | 19.07 Million | 10.02 Million | 6.03 Million |
Total Debt | 174.7 Million | 180.1 Million | 144.7 Million | 115.78 Million | 73.85 Million | 54.95 Million |
Net Debt | 173.71 Million | 179.89 Million | 144.1 Million | 111.32 Million | 73.55 Million | 54.78 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 293.75 Million | 306.83 Million | 308.35 Million | 308.35 Million | 307.16 Million | 307.89 Million |
Total Current Assets | 13.54 Million | 8.63 Million | 8.18 Million | 8.18 Million | 7.35 Million | 7.54 Million |
Cash And Short Term Investments | 2.29 Million | 3.35 Million | 2.82 Million | 2.82 Million | 2.25 Million | 2.4 Million |
Cash and Cash Equivalents | 1.18 Million | 1.18 Million | 987.72 Thousand | 987.72 Thousand | 943.78 Thousand | 1.39 Million |
Short Term Investments | 1.1 Million | 2.17 Million | 1.83 Million | 1.83 Million | 1.31 Million | 1.01 Million |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 12.35 Million | 7.44 Million | 7.2 Million | 7.2 Million | 6.41 Million | 6.15 Million |
Total Non-Current Assets | 280.2 Million | 298.2 Million | 300.16 Million | 300.16 Million | 299.8 Million | 300.35 Million |
Net PPE | 258.26 Million | 276.39 Million | 277.84 Million | 277.84 Million | 279.04 Million | 280.07 Million |
Good Will And Intangible Assets | -258.26 Million | -3.41 Million | -277.84 Million | -277.84 Million | -279.04 Million | -280.07 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 21.91 Million | 21.77 Million | 22.29 Million | 22.29 Million | 20.73 Million | 20.25 Million |
Tax Assets | 25 Thousand | 25 Thousand | 25 Thousand | 25 Thousand | 18.3 Thousand | 18.3 Thousand |
Other Non Current Assets | 258.26 Million | 3.41 Million | 277.84 Million | 277.84 Million | 279.04 Million | 280.07 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 175.3 Million | 177.69 Million | 178.86 Million | 178.86 Million | 180.24 Million | 182.12 Million |
Total Current Liabilities | 36.3 Million | 38.31 Million | 35.7 Million | 35.7 Million | 38.02 Million | 39.54 Million |
Account Payables | 108.79 Thousand | 273.08 Thousand | 301.97 Thousand | 301.97 Thousand | 234.65 Thousand | 670.18 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 33.6 Million | 35.37 Million | 32.55 Million | 32.55 Million | 35.27 Million | 36.1 Million |
Deferred Revenue | 1.31 Million | 1.38 Million | 1.25 Million | 1.25 Million | 1.09 Million | 1.36 Million |
Other Current Liabilities | 1.28 Million | 1.27 Million | 1.59 Million | 1.59 Million | 1.42 Million | 1.39 Million |
Total Non Current Liabilities | 138.99 Million | 139.38 Million | 143.15 Million | 143.15 Million | 142.22 Million | 142.57 Million |
Long-Term Debt | 134.18 Million | 135.54 Million | 142.15 Million | 142.15 Million | 141.33 Million | 141.74 Million |
Deferred Revenue Non Current | 4.46 Million | 3.48 Million | 645.6 Thousand | 645.6 Thousand | 552.27 Thousand | 86.84 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 47.13 Thousand | 47.13 Thousand | 47.13 Thousand | 47.13 Thousand | 47.13 Thousand | 449.91 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 118.44 Million | 129.13 Million | 129.48 Million | 129.48 Million | 126.91 Million | 125.77 Million |
Stock Holders Equity | 118.44 Million | 129.13 Million | 129.48 Million | 129.48 Million | 126.91 Million | 125.77 Million |
Common Stock | 103.25 Million | 103.25 Million | 103.1 Million | 103.1 Million | 103.1 Million | 103.22 Million |
Retained Earnings | 15.11 Million | 25.8 Million | 26.31 Million | 26.31 Million | 23.74 Million | 22.47 Million |
Accumulated other comprehensive income | 71.4 Thousand | 71.4 Thousand | 71.4 Thousand | 71.4 Thousand | 71.4 Thousand | 71.4 Thousand |
Common Stock Equity | 118.44 Million | 129.13 Million | 129.48 Million | 129.48 Million | 126.91 Million | 125.77 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 23.02 Million | 18.39 Million | 24.13 Million | 24.13 Million | 22.05 Million | 21.26 Million |
Total Debt | 167.78 Million | 170.91 Million | 174.7 Million | 174.7 Million | 176.6 Million | 177.85 Million |
Net Debt | 166.59 Million | 169.72 Million | 173.71 Million | 173.71 Million | 175.66 Million | 176.46 Million |
6209
XPLRA
APLP
600222
EMIL-PREF
MDI