ILA 256.3
(-2.25%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 10.42 Million | 6.56 Million | 2 Million | 528 Thousand | 7000.00 | - |
Cost of Revenue | 8.22 Million | 5.18 Million | 1.51 Million | 412 Thousand | 5000.00 | - |
Gross Profit | 2.2 Million | 1.38 Million | 487 Thousand | 116 Thousand | 2000.00 | - |
Operating Expenses | -60.59 Million | 66.94 Million | 33.4 Million | 13.73 Million | 10.35 Million | 7.49 Million |
Selling, General and Administrative Expenses | 4.22 Million | 3.72 Million | 2.27 Million | 1.07 Million | 1.92 Million | 1.57 Million |
Research and Development Expenses | 45.74 Million | 46.86 Million | 22.91 Million | 7.84 Million | 5.81 Million | 3.61 Million |
Other Expenses | -110.56 Million | 16.35 Million | 8.22 Million | 4.82 Million | 2.61 Million | 2.3 Million |
Cost and Expenses | 73.22 Million | 72.12 Million | 34.92 Million | 14.14 Million | 10.35 Million | 7.49 Million |
Operating Income | -62.79 Million | -65.56 Million | -32.91 Million | -13.61 Million | -10.34 Million | -7.49 Million |
Interest Expense | 5.02 Million | 4.65 Million | 1.33 Million | 425 Thousand | 167 Thousand | - |
Income Tax Expense | - | 4.48 Million | 1.33 Million | 425 Thousand | 167 Thousand | -24 Thousand |
Earnings before Tax | -66.08 Million | -70.04 Million | -34.38 Million | -14.14 Million | -10.53 Million | -7.5 Million |
Net Income | -66.08 Million | -74.52 Million | -35.72 Million | -14.56 Million | -10.7 Million | -7.5 Million |
Earnings Per Share Basic | -1.43 | -2.00 | -0.97 | -0.56 | -0.65 | -0.68 |
Earnings Per Share Diluted | -1.43 | -2.00 | -0.97 | -0.56 | -0.64 | -0.66 |
Weighted Average Shares Outstanding | 46.37 Million | 37.2 Million | 36.89 Million | 25.92 Million | 16.46 Million | 11.08 Million |
Weighted Average Shares Outstanding (Diluted) | 46.37 Million | 37.2 Million | 36.89 Million | 26.03 Million | 16.62 Million | 11.3 Million |
Gross Margin | 0.21 | 0.21 | 0.24 | 0.22 | 0.29 | - |
EBIT Margin | -5.41 | -9.52 | -15.56 | -23.16 | -1332.43 | - |
Profit Margin | -6.34 | -11.35 | -17.83 | -27.59 | -1528.71 | - |
EBITDA | -56.39 Million | -62.49 Million | -31.17 Million | -12.22 Million | -9.32 Million | -7.48 Million |
Earnings Before Tax Margin | -6.02 | -9.98 | -16.43 | -25.79 | -1478.43 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.42 Million | 4.02 Million | 5.58 Million | 10.42 Million | 2.01 Million | 1.41 Million |
Cost of Revenue | 2.77 Million | 3.2 Million | 4.27 Million | 8.22 Million | 1.65 Million | 1.15 Million |
Gross Profit | 653 Thousand | 816 Thousand | 1.31 Million | 2.2 Million | 368 Thousand | 258 Thousand |
Operating Expenses | 19.19 Million | 18.65 Million | 16.97 Million | 64.99 Million | 16.55 Million | 15.46 Million |
Selling, General and Administrative Expenses | 6 Million | 5.04 Million | -10.35 Million | - | 4.34 Million | 5.29 Million |
Research and Development Expenses | 13.25 Million | 13.6 Million | 12.29 Million | - | 12.21 Million | 10.16 Million |
Other Expenses | -68 Thousand | - | - | - | - | - |
Cost and Expenses | 21.96 Million | 21.85 Million | 21.24 Million | 73.22 Million | 18.2 Million | 16.61 Million |
Operating Income | -18.53 Million | -17.83 Million | 109.93 Million | 62.79 Million | -16.18 Million | -15.2 Million |
Interest Expense | 1.33 Million | 1.3 Million | 1.08 Million | 5.02 Million | 1.36 Million | 1.3 Million |
Income Tax Expense | 495 Thousand | 421 Thousand | -125.61 Million | -123.85 Million | 623 Thousand | 581 Thousand |
Earnings before Tax | -19.37 Million | -18.72 Million | -16.77 Million | -66.08 Million | -16.92 Million | -15.92 Million |
Net Income | -19.37 Million | -18.72 Million | -16.77 Million | -66.08 Million | -16.92 Million | -15.92 Million |
Earnings Per Share Basic | -0.35 | -0.37 | -0.36 | - | -0.36 | -0.35 |
Earnings Per Share Diluted | -0.35 | -0.37 | -0.36 | - | -0.36 | -0.35 |
Weighted Average Shares Outstanding | 54.89 Million | 50.6 Million | 47.01 Million | 47.01 Million | 47.01 Million | 45.5 Million |
Weighted Average Shares Outstanding (Diluted) | 54.89 Million | 50.6 Million | 47.01 Million | 47.01 Million | 47.01 Million | 45.5 Million |
Gross Margin | 0.19 | 0.20 | 0.23 | 0.21 | 0.18 | 0.18 |
EBIT Margin | -4.04 | -3.54 | -2.44 | - | -7.21 | -9.77 |
Profit Margin | -5.65 | -4.66 | -3.00 | -6.34 | -8.38 | -11.27 |
EBITDA | -13.86 Million | -14.23 Million | -13.65 Million | - | -14.55 Million | -13.8 Million |
Earnings Before Tax Margin | -5.41 | -4.44 | 19.69 | 6.02 | -8.02 | -10.76 |
EBR
600479
EKTER
CNNRF
6209
XPLRA