JPY 965.0
(-0.82%)
Breakdown | 2022 | 2021 | 2020 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 35.72 Billion | 34.43 Billion | 31.69 Billion | 35.87 Billion | 35.64 Billion | 35.73 Billion |
Total Current Assets | 19.79 Billion | 18.81 Billion | 17.93 Billion | 23.04 Billion | 22.8 Billion | 23.31 Billion |
Cash And Short Term Investments | 8.46 Billion | 9.33 Billion | 8.93 Billion | 9.12 Billion | 9.87 Billion | 9.27 Billion |
Cash and Cash Equivalents | 8.46 Billion | 9.33 Billion | 8.93 Billion | 9.11 Billion | 9.87 Billion | 9.27 Billion |
Short Term Investments | -2.3 Billion | -2.22 Billion | - | 10 Million | - | - |
Net Receivables | 5.86 Billion | 5.28 Billion | 4.66 Billion | 8.75 Billion | 7.89 Billion | 9.34 Billion |
Inventory | 4.88 Billion | 3.63 Billion | 3.62 Billion | 4.66 Billion | 4.52 Billion | 4.14 Billion |
Other Current Assets | 573.14 Million | 562.55 Million | 704 Million | 504.02 Million | 513.29 Million | 546.99 Million |
Total Non-Current Assets | 15.93 Billion | 15.61 Billion | 13.76 Billion | 12.82 Billion | 12.84 Billion | 12.42 Billion |
Net PPE | 9.31 Billion | 9.3 Billion | 9.66 Billion | 9.18 Billion | 8.91 Billion | 8.47 Billion |
Good Will And Intangible Assets | 506.85 Million | 576.24 Million | 292.85 Million | 268.2 Million | 230.73 Million | 284.64 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 4.55 Billion | 4.22 Billion | 1.92 Billion | 1.34 Billion | 1.95 Billion | 1.99 Billion |
Tax Assets | 111.81 Million | 77.4 Million | 76.49 Million | 222.57 Million | 56.49 Million | 1.49 Million |
Other Non Current Assets | 1.44 Billion | 1.43 Billion | 1.8 Billion | 1.81 Billion | 1.68 Billion | 1.67 Billion |
Other Assets | 1000.00 | 2000.00 | - | 3000.00 | 4000.00 | - |
Total Liabilities | 15.61 Billion | 15.36 Billion | 13.19 Billion | 17.29 Billion | 17.38 Billion | 18.72 Billion |
Total Current Liabilities | 10.84 Billion | 10.4 Billion | 8.48 Billion | 13.14 Billion | 12.79 Billion | 13.27 Billion |
Account Payables | 7.41 Billion | 6.73 Billion | 5.94 Billion | 9.65 Billion | 9.26 Billion | 10.03 Billion |
Tax Payables | 331.72 Million | 454.44 Million | 48.08 Million | 421.95 Million | 221.9 Million | 490.37 Million |
Short Term Debt | 786.1 Million | 688.39 Million | 565.94 Million | 436.18 Million | 566.68 Million | 691.9 Million |
Deferred Revenue | 925.17 Million | 1.01 Billion | 455.35 Million | 1.12 Billion | 875.41 Million | 1.18 Billion |
Other Current Liabilities | 1.71 Billion | 1.97 Billion | 1.52 Billion | 3.05 Billion | 2.07 Billion | 1.36 Billion |
Total Non Current Liabilities | 4.77 Billion | 4.96 Billion | 4.71 Billion | 4.15 Billion | 4.59 Billion | 5.44 Billion |
Long-Term Debt | 2.89 Billion | 3.17 Billion | 3.26 Billion | 2.76 Billion | 3.14 Billion | 3.69 Billion |
Deferred Revenue Non Current | 210.25 Million | 212.46 Million | 218.91 Million | 152.95 Million | 97.61 Million | 109.8 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 404.27 Million | 404.86 Million | 401.24 Million | 575.13 Million | 479.89 Million | 479.85 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 20.11 Billion | 19.06 Billion | 18.49 Billion | 18.58 Billion | 18.25 Billion | 17.01 Billion |
Stock Holders Equity | 20.11 Billion | 19.06 Billion | 18.49 Billion | 18.58 Billion | 18.25 Billion | 17.01 Billion |
Common Stock | 1.47 Billion | 1.47 Billion | 1.47 Billion | 1.47 Billion | 1.47 Billion | - |
Retained Earnings | 15 Billion | 14.27 Billion | 13.88 Billion | 14.12 Billion | 13.27 Billion | 12.04 Billion |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 20.11 Billion | 19.06 Billion | 18.49 Billion | 18.58 Billion | 18.25 Billion | 17.01 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 2.25 Billion | 2 Billion | 1.92 Billion | 1.35 Billion | 1.95 Billion | 1.99 Billion |
Total Debt | 3.67 Billion | 3.85 Billion | 3.83 Billion | 3.2 Billion | 3.71 Billion | 4.38 Billion |
Net Debt | -4.79 Billion | -5.47 Billion | -5.1 Billion | -5.91 Billion | -6.15 Billion | -4.89 Billion |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Total Assets | 39.63 Billion | 39.8 Billion | 36.93 Billion | 35.72 Billion | 35.72 Billion | 35.19 Billion |
Total Current Assets | 22.12 Billion | 23 Billion | 20.54 Billion | 19.79 Billion | 19.79 Billion | 19.12 Billion |
Cash And Short Term Investments | 8.71 Billion | 10.87 Billion | 7.75 Billion | 8.46 Billion | 8.46 Billion | 8.68 Billion |
Cash and Cash Equivalents | 8.71 Billion | 10.87 Billion | 7.75 Billion | 8.46 Billion | 8.46 Billion | 8.68 Billion |
Short Term Investments | - | - | - | -2.3 Billion | -2.3 Billion | - |
Net Receivables | 5.87 Billion | 5.59 Billion | 6.86 Billion | 5.86 Billion | 5.86 Billion | 4.88 Billion |
Inventory | 6.99 Billion | 6 Billion | 5.35 Billion | 4.88 Billion | 4.88 Billion | 5.12 Billion |
Other Current Assets | 532.74 Million | 532.12 Million | 569.97 Million | 573.14 Million | 573.14 Million | 442.97 Million |
Total Non-Current Assets | 17.51 Billion | 16.79 Billion | 16.39 Billion | 15.93 Billion | 15.93 Billion | 16.07 Billion |
Net PPE | 9.82 Billion | 9.82 Billion | 9.76 Billion | 9.31 Billion | 9.31 Billion | 9.47 Billion |
Good Will And Intangible Assets | 475 Million | 494.24 Million | 508.3 Million | 506.85 Million | 506.85 Million | 526.68 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | 4.55 Billion | 4.55 Billion | - |
Tax Assets | - | - | - | 111.81 Million | 111.81 Million | - |
Other Non Current Assets | 7.22 Billion | 6.47 Billion | 6.12 Billion | 1.44 Billion | 1.44 Billion | 6.07 Billion |
Other Assets | 3000.00 | -1000.00 | 3000.00 | 1000.00 | 1000.00 | 2000.00 |
Total Liabilities | 18.42 Billion | 19.06 Billion | 16.69 Billion | 15.61 Billion | 15.61 Billion | 15.29 Billion |
Total Current Liabilities | 12.83 Billion | 13.31 Billion | 11.99 Billion | 10.84 Billion | 10.84 Billion | 10.34 Billion |
Account Payables | 8.74 Billion | 8.56 Billion | 8.66 Billion | 7.41 Billion | 7.41 Billion | 7.1 Billion |
Tax Payables | 347.9 Million | 452.11 Million | 177.51 Million | 331.72 Million | 331.72 Million | 206.01 Million |
Short Term Debt | 1.12 Billion | 1.13 Billion | 816.52 Million | 786.1 Million | 786.1 Million | 787.27 Million |
Deferred Revenue | 1.18 Billion | 917.36 Million | 632.76 Million | 925.17 Million | 925.17 Million | 951.37 Million |
Other Current Liabilities | 2.96 Billion | 3.61 Billion | 1.87 Billion | 1.71 Billion | 1.71 Billion | 1.5 Billion |
Total Non Current Liabilities | 5.58 Billion | 5.75 Billion | 4.7 Billion | 4.77 Billion | 4.77 Billion | 4.94 Billion |
Long-Term Debt | 3.59 Billion | 3.85 Billion | 2.77 Billion | 2.89 Billion | 2.89 Billion | 3.07 Billion |
Deferred Revenue Non Current | - | - | - | 210.25 Million | 210.25 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.99 Billion | 1.89 Billion | 1.93 Billion | 404.27 Million | 404.27 Million | 1.87 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 21.21 Billion | 20.73 Billion | 20.23 Billion | 20.11 Billion | 20.11 Billion | 19.9 Billion |
Stock Holders Equity | 21.21 Billion | 20.73 Billion | 20.23 Billion | 20.11 Billion | 20.11 Billion | 19.9 Billion |
Common Stock | 1.47 Billion | 1.47 Billion | 1.47 Billion | 1.47 Billion | 1.47 Billion | 1.47 Billion |
Retained Earnings | 15.7 Billion | 15.35 Billion | 15.09 Billion | 15 Billion | 15 Billion | 14.71 Billion |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 21.21 Billion | 20.73 Billion | 20.23 Billion | 20.11 Billion | 20.11 Billion | 19.9 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 3.21 Billion | 2.48 Billion | 2.25 Billion | 2.25 Billion | 2.25 Billion | 2.24 Billion |
Total Debt | 4.71 Billion | 4.98 Billion | 3.58 Billion | 3.67 Billion | 3.67 Billion | 3.86 Billion |
Net Debt | -3.99 Billion | -5.88 Billion | -4.16 Billion | -4.79 Billion | -4.79 Billion | -4.81 Billion |
7352
LCFY
1278
4182
PNRG
0LI9