Fujimak Corporation (5965.T)
JPY 965.0
(-0.82%)
JPY 965.0
(-0.82%)
| Breakdown | 2022 | 2021 | 2020 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 32.38 Billion | 29.38 Billion | 21.4 Billion | 37.81 Billion | 36.89 Billion | 38.56 Billion |
| Cost of Revenue | 21.47 Billion | 19.24 Billion | 14.31 Billion | 25.6 Billion | 24.83 Billion | 25.9 Billion |
| Gross Profit | 10.9 Billion | 10.14 Billion | 7.09 Billion | 12.2 Billion | 12.06 Billion | 12.65 Billion |
| Operating Expenses | 9.77 Billion | 9.37 Billion | 7.04 Billion | 10.43 Billion | 10.01 Billion | 9.94 Billion |
| Selling, General and Administrative Expenses | 858.91 Million | 751.04 Million | 545.6 Million | 1.09 Billion | 1.1 Billion | 1 Billion |
| Research and Development Expenses | 160.02 Million | 184.4 Million | 178.81 Million | 449.47 Million | 116.92 Million | 193.18 Million |
| Other Expenses | 155.91 Million | 266.58 Million | 172.09 Million | 104.55 Million | 91.59 Million | 112.82 Million |
| Cost and Expenses | 31.25 Billion | 28.61 Billion | 21.35 Billion | 36.04 Billion | 34.85 Billion | 35.85 Billion |
| Operating Income | 1.12 Billion | 772.75 Million | 51.41 Million | 1.76 Billion | 2.04 Billion | 2.71 Billion |
| Interest Expense | 25.95 Million | 28.29 Million | 20.03 Million | 28.19 Million | 33.63 Million | 39.19 Million |
| Income Tax Expense | 518.79 Million | 434.13 Million | 207.5 Million | 688.76 Million | 655.53 Million | 795.69 Million |
| Earnings before Tax | 1.51 Billion | 1.08 Billion | 219.21 Million | 1.79 Billion | 2.15 Billion | 2.76 Billion |
| Net Income | 992.59 Million | 649.57 Million | 11.71 Million | 1.1 Billion | 1.49 Billion | 1.96 Billion |
| Earnings Per Share Basic | 75.73 | 49.56 | 0.89 | 84.64 | 114.15 | 149.94 |
| Earnings Per Share Diluted | 75.73 | 49.56 | 0.89 | 84.64 | 114.15 | 149.94 |
| Weighted Average Shares Outstanding | 13.1 Million | 13.1 Million | 13.1 Million | 13.1 Million | 13.1 Million | 13.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 13.1 Million | 13.1 Million | 13.16 Million | 13.1 Million | 13.1 Million | 13.1 Million |
| Gross Margin | 0.34 | 0.35 | 0.33 | 0.32 | 0.33 | 0.33 |
| EBIT Margin | 0.07 | 0.07 | 0.04 | 0.07 | 0.08 | 0.09 |
| Profit Margin | 0.03 | 0.02 | 0.00 | 0.03 | 0.04 | 0.05 |
| EBITDA | 2.33 Billion | 1.97 Billion | 771.66 Million | 2.61 Billion | 2.87 Billion | 3.45 Billion |
| Earnings Before Tax Margin | 0.03 | 0.03 | 0.00 | 0.05 | 0.06 | 0.07 |
| Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 9.5 Billion | 8.35 Billion | 9.35 Billion | 8.91 Billion | 32.38 Billion | 7.68 Billion |
| Cost of Revenue | 6.35 Billion | 5.5 Billion | 6.2 Billion | 5.96 Billion | 21.47 Billion | 5.1 Billion |
| Gross Profit | 3.15 Billion | 2.84 Billion | 3.14 Billion | 2.94 Billion | 10.9 Billion | 2.57 Billion |
| Operating Expenses | 2.63 Billion | 2.68 Billion | 2.58 Billion | 2.42 Billion | 9.77 Billion | 2.48 Billion |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 35.95 Million | 27.39 Million | 26.66 Million | 58.06 Million | 155.91 Million | 34.42 Million |
| Cost and Expenses | 8.98 Billion | 8.18 Billion | 8.78 Billion | 8.39 Billion | 31.25 Billion | 7.58 Billion |
| Operating Income | 514.52 Million | 168.58 Million | 567.53 Million | 521.22 Million | 1.12 Billion | 98.13 Million |
| Interest Expense | 7.52 Million | 7.03 Million | 5.65 Million | 6.33 Million | 25.95 Million | 6.25 Million |
| Income Tax Expense | 210.57 Million | 118.75 Million | 215.77 Million | 136.78 Million | 518.79 Million | 105.58 Million |
| Earnings before Tax | 559.44 Million | 368.93 Million | 591.41 Million | 426.44 Million | 1.51 Billion | 213 Million |
| Net Income | 348.87 Million | 250.17 Million | 375.63 Million | 289.65 Million | 992.59 Million | 107.42 Million |
| Earnings Per Share Basic | - | 19.09 | 28.66 | 22.10 | - | - |
| Earnings Per Share Diluted | - | 19.09 | 28.66 | 22.10 | - | - |
| Weighted Average Shares Outstanding | - | 13.1 Million | 13.1 Million | 13.1 Million | 13.1 Million | - |
| Weighted Average Shares Outstanding (Diluted) | - | 13.1 Million | 13.1 Million | 13.1 Million | 13.1 Million | - |
| Gross Margin | 0.33 | 0.34 | 0.34 | 0.33 | 0.34 | 0.34 |
| EBIT Margin | 0.06 | 0.05 | 0.06 | 0.05 | - | 0.04 |
| Profit Margin | 0.04 | 0.03 | 0.04 | 0.03 | 0.03 | 0.01 |
| EBITDA | 565.92 Million | 382.09 Million | 595.6 Million | 458.72 Million | - | 269.58 Million |
| Earnings Before Tax Margin | 0.05 | 0.02 | 0.06 | 0.06 | 0.03 | 0.01 |
7352
LCFY
1278
4182
PNRG
0LI9